This is the accessible text file for GAO report number GAO-11-309 
entitled 'Defense Infrastructure: Navy Can Improve the Quality of Its 
Cost Estimate to Homeport an Aircraft Carrier at Naval Station 
Mayport' which was released on March 3, 2011. 

This text file was formatted by the U.S. Government Accountability 
Office (GAO) to be accessible to users with visual impairments, as 
part of a longer term project to improve GAO products' accessibility. 
Every attempt has been made to maintain the structural and data 
integrity of the original printed product. Accessibility features, 
such as text descriptions of tables, consecutively numbered footnotes 
placed at the end of the file, and the text of agency comment letters, 
are provided but may not exactly duplicate the presentation or format 
of the printed version. The portable document format (PDF) file is an 
exact electronic replica of the printed version. We welcome your 
feedback. Please E-mail your comments regarding the contents or 
accessibility features of this document to Webmaster@gao.gov. 

This is a work of the U.S. government and is not subject to copyright 
protection in the United States. It may be reproduced and distributed 
in its entirety without further permission from GAO. Because this work 
may contain copyrighted images or other material, permission from the 
copyright holder may be necessary if you wish to reproduce this 
material separately. 

United States Government Accountability Office: 
GAO: 

Report to Congressional Committees: 

March 2011: 

Defense Infrastructure: 

Navy Can Improve the Quality of Its Cost Estimate to Homeport an 
Aircraft Carrier at Naval Station Mayport: 

GAO-11-309: 

GAO Highlights: 

Highlights of GAO-11-309, a report to congressional committees. 

Why GAO Did This Study: 

The 2001 Quadrennial Defense Review called for the Navy to provide 
more warfighting assets more quickly to multiple locations. 
Subsequently, the Navy made a preliminary decision to homeport a 
nuclear-powered aircraft carrier at Naval Station Mayport, Florida, 
which was affirmed by the 2010 Quadrennial Defense Review. 

In House Report 111-491, accompanying a proposed bill for the Fiscal 
Year 2011 National Defense Authorization Act (H.R. 5136), GAO was 
directed to develop an independent estimate of the total federal costs 
for the proposed homeporting. GAO’s objectives were to (1) develop an 
independent estimate of the full life-cycle costs to homeport a 
nuclear aircraft carrier at Mayport and (2) determine to what extent 
the Navy’s estimate meets the characteristics of a high-quality cost 
estimate. To do this, GAO worked with a firm experienced in preparing 
life-cycle cost estimates for major federal acquisitions and compared 
the Navy’s cost estimating practices with the best practices in GAO’s 
Cost Estimating and Assessment Guide. 

What GAO Found: 

GAO’s independent cost estimate suggests that the total one-time cost 
of homeporting a nuclear-powered aircraft carrier at Naval Station 
Mayport is expected to be between $258.7 million and $356.0 million, 
in base year 2010 dollars. The Navy’s estimate of the one-time cost is 
$537.6 million-—also in base year 2010 dollars-—which is outside the 
upper range of GAO’s estimate. Unlike GAO’s estimate, the Navy did not 
conduct a risk and uncertainty analysis on its one-time costs; as a 
result, its estimate does not include a range. The largest difference 
between GAO’s estimate of one-time costs and the Navy’s estimate is 
the cost of constructing new facilities at Mayport. Based on the 
historical costs of constructing similar facilities, GAO estimates at 
the 65 percent confidence level that the cost for constructing the 
controlled industrial facility will be $70.5 million, and the cost for 
constructing the ship maintenance support facilities will be $45.6 
million. The Navy estimates the construction costs to be much higher 
at $139.1 million and $157.2 million, respectively. Navy officials 
told GAO the difference is due to the increased cost involved in 
protecting the buildings from a potential storm surge associated with 
a Category 4 hurricane. GAO included a hurricane factor in its 
estimate to account for this increase, but GAO and the Navy used 
different estimating methods in developing the estimates for the 
construction costs. GAO used adjusted actual costs from similar 
construction projects, while the Navy used a detailed engineering 
estimate. For recurring costs, GAO’s independent cost estimate 
suggests that the total is expected to be between $9.0 million and 
$17.6 million per year. The Navy’s estimate of $15.3 million per year 
is within GAO’s estimated range. 

The Navy’s estimate did not fully meet any of the four 
characteristics—-comprehensive, accurate, well documented, and 
credible-—for producing a high-quality cost estimate. Specifically, 
although the estimate included almost all of the life-cycle costs 
related to homeporting a nuclear aircraft carrier at Mayport, it 
partially met the criteria for being comprehensive because it does not 
fully describe the cost-influencing ground rules and assumptions. The 
estimate was only minimally accurate and well documented in that 
although many elements of the estimate are based on actual experiences 
from other comparable programs, it is difficult to say if the cost 
estimates are the most likely costs since the Navy did not conduct a 
risk and uncertainty analysis. Further, the estimate contains very 
little step-by-step description of how the estimate was developed so 
that a cost analyst unfamiliar with the program could independently 
replicate it. The Navy had to recreate several portions of the 
estimate in order to provide GAO with supporting documentation. 
Further, the Navy's estimate does not meet the GAO best practice for a 
credible estimate because it does not include a sensitivity analysis 
and was not compared by the Navy to an independent cost estimate 
conducted by a group outside the Navy. Without fully meeting the 
characteristics of a high-quality estimate, the Navy’s ability to 
present a convincing argument of the estimate’s affordability and 
credibly answer decision makers’ and oversight groups’questions about 
the estimate is hampered. 

What GAO Recommends: 

GAO recommends DOD take several actions to improve the quality of its 
Mayport cost estimate. DOD partially concurred with two 
recommendations and disagreed with one, generally stating that 
additional direction or change is not required. GAO believes the 
recommendations remain valid as discussed in the report. 

View [hyperlink, http://www.gao.gov/products/GAO-11-309] or key 
components. For more information, contact Brian Lepore at (202) 512-
4523 or leporeb@gao.gov. 

[End of section] 

Contents: 

Letter: 

Background: 

GAO's Independent Cost Estimate Is Lower Than the Navy's Estimate for 
Homeporting a Nuclear Aircraft Carrier at Naval Station Mayport: 

Navy's Estimate Does Not Fully Meet Any of the Four Characteristics 
for Producing a High-Quality Cost Estimate: 

Conclusions: 

Recommendations for Executive Action: 

Agency Comments and Our Evaluation: 

Appendix I: Scope and Methodology: 

Appendix II: Additional Information on GAO's Independent Cost Estimate: 

Appendix III: GAO's Assessment of the Navy's Cost Estimating Practices: 

Appendix IV: Comments from the Department of Defense: 

Appendix V: GAO Contacts and Staff Acknowledgments: 

Tables: 

Table 1: Twelve Steps of a High-Quality Cost Estimate and 
Corresponding Characteristics: 

Table 2: Comparison of GAO Estimated Range and Navy Point Estimates of 
One-Time Costs (in Base Year 2010 dollars): 

Table 3: Comparison of GAO's 65 Percent Confidence Level Estimates and 
Navy's Point Estimates of One Time Costs (in Base Year 2010 Dollars): 

Table 4: Comparison of GAO Estimated Range and Navy Point Estimates of 
Recurring Costs (in Base Year 2010 Dollars): 

Table 5: Comparison of GAO's 65 Percent Confidence Level Estimates and 
Navy's Point Estimates of Recurring Costs (in Base Year 2010 Dollars): 

Figure: 

Figure 1: Location and Timeline for Completion of Planned 
Infrastructure and Facility Improvements at Naval Station Mayport: 

[End of section] 

United States Government Accountability Office: 
Washington, DC 20548: 

March 3, 2011: 

Congressional Committees: 

Until the U.S.S. John F. Kennedy--a conventional aircraft carrier--was 
retired in 2007, the Navy had homeported at least one aircraft carrier 
at Naval Station Mayport, Florida[Footnote 1] for many decades. Prior 
to the U.S.S. John F. Kennedy's retirement, the 2001 Quadrennial 
Defense Review called for the Navy to provide more warfighting assets 
more quickly to multiple locations and to meet this requirement, the 
Navy made a preliminary decision to homeport additional surface ships 
at Mayport. The Navy subsequently prepared an environmental impact 
statement to evaluate a broad range of strategic homeport and 
dispersal options for Atlantic Fleet surface ships in Mayport and on 
January 14, 2009, issued its decision to pursue an option that would 
include homeporting a nuclear-powered aircraft carrier at Mayport. The 
Navy's decision was reviewed as part of the Department of Defense's 
(DOD) 2010 Quadrennial Defense Review, which in its report supported 
the Navy's decision to homeport a nuclear-powered aircraft carrier in 
Mayport, indicating that homeporting an East Coast carrier in Mayport 
would contribute to mitigating the risk of a terrorist attack, 
accident, or natural disaster.[Footnote 2] Additionally, officials in 
DOD's Office of Cost Assessment and Program Evaluation, which was part 
of the review's working group assessing the Navy's Mayport decision, 
reviewed the Navy's presentations and supporting documentation, but 
did not develop an independent cost estimate for comparison. 

In House Report 111-491, accompanying a proposed bill for the Fiscal 
Year 2011 National Defense Authorization Act (H.R. 5136), the House 
Committee on Armed Services directed GAO to submit a report no later 
than February 15, 2011,[Footnote 3] that contains an independent 
estimate of the total direct and indirect costs[Footnote 4] to be 
incurred by the federal government for the proposed homeporting at 
Naval Station Mayport.[Footnote 5] In response to this report, our 
objectives were to (1) develop an independent estimate of the full 
life-cycle costs associated with the Navy's plan to establish a second 
East Coast homeport for a nuclear-powered aircraft carrier at Naval 
Station Mayport and determine to what extent it differs from the 
Navy's estimate and (2) determine to what extent the Navy's estimate 
meets the characteristics of a high-quality cost estimate. 

To develop the independent cost estimate, we worked with an outside 
cost estimating consulting company with expertise in preparing 
estimates of the life-cycle costs of major federal acquisitions. We 
followed the 12 steps outlined in the GAO Cost Estimating and 
Assessment Guide,[Footnote 6] which have been identified as best 
practices by GAO and experts in the cost estimating community, to 
develop a risk-adjusted range of cost estimates. We compared our risk- 
adjusted range of estimates, at an 80 percent confidence interval, to 
the Navy's point estimates to determine whether the Navy's estimates 
were within our risk-adjusted range.[Footnote 7] For a direct element- 
by-element comparison between our estimate and the Navy's, we also 
compared our estimates at the 65 percent confidence level with the 
Navy's point estimates.[Footnote 8]Additionally, we reviewed the 
Navy's cost estimate and interviewed Navy officials with knowledge of 
the methodology and key underlying assumptions used in developing the 
Navy's estimate.[Footnote 9] We reviewed the Navy's environmental 
impact study used in evaluating options for homeporting surface ships 
at Mayport. We also obtained background information about nuclear- 
powered aircraft carrier maintenance, visited locations where nuclear- 
powered aircraft carrier maintenance is performed, and spoke with Navy 
officials knowledgeable about the personnel and facilities 
requirements for nuclear-powered aircraft carrier maintenance. From 
this information we developed a list of individual cost elements and 
used standard cost estimating methodologies to estimate the cost of 
each element.[Footnote 10] We also conducted sensitivity and risk and 
uncertainty analyses on our estimate.[Footnote 11] We compared our 
estimate with the Navy's and interviewed Navy officials to determine 
the reasons for any differences. Through document reviews and 
interviews with agency officials knowledgeable about the Navy's cost 
data and the systems that produced them and the internal controls used 
to maintain the integrity of the data, we determined the data were 
sufficiently reliable for our purposes. 

To determine to what extent the Navy's estimate has the 
characteristics of a high-quality cost estimate, we compared the 
Navy's cost estimating practices against those outlined in the GAO 
Cost Estimating and Assessment Guide. We analyzed the extent to which 
the Navy's cost estimate was (1) comprehensive, (2) accurate, (3) well 
documented, and (4) credible--the four key characteristics of high-
quality cost estimates and assigned each characteristic a rating of 
not met, minimally met, partially met, substantially met, or 
met.[Footnote 12] More detailed information about our scope and 
methodology is provided in appendix I. 

We conducted this performance audit from July 2010 to February 2011 in 
accordance with generally accepted government auditing standards. 
Those standards require that we plan and perform the audit to obtain 
sufficient, appropriate evidence to provide a reasonable basis for our 
findings, and conclusions based on our audit objectives. We believe 
that the evidence obtained provides a reasonable basis for our 
findings and conclusions based on our audit objectives. 

Background: 

Planned Infrastructure and Facility Improvements at Naval Station 
Mayport to Support a Nuclear-Powered Aircraft Carrier: 

The U.S. Navy currently maintains 11 nuclear carriers--5 homeported on 
the West Coast of the United States, 5 on the East Coast of the United 
States, and 1 in Yokosuka, Japan. Of the West Coast carriers, 3 are 
homeported in San Diego, California; 1 in Bremerton, Washington; and 1 
in Everett, Washington. All 5 East Coast carriers are homeported in 
Norfolk, Virginia. As some of the most technologically advanced ships 
in the world, nuclear-powered aircraft carriers require continuous and 
regularly scheduled maintenance to keep them ready to meet mission 
requirements. 

Naval Station Mayport has served as a conventional aircraft carrier 
homeport at various times since the 1950s, including homeporting two 
conventional carriers at one time, but it has not served as homeport 
for a nuclear-powered aircraft carrier. Consequently, to homeport a 
nuclear powered aircraft carrier, several major infrastructure 
upgrades are required at Mayport. These infrastructure improvements 
include construction of four new buildings: (1) controlled industrial 
facility, (2) ship maintenance facility, (3) maintenance support 
facility, and (4) parking garage. The controlled industrial facility 
would be used for the inspection, modification, and repair of 
radiologically controlled equipment and components associated with 
naval nuclear propulsion plants. The ship maintenance facility is 
necessary to perform nonnuclear maintenance on the carrier's nuclear 
propulsion plants. The maintenance support facility would provide the 
needed administrative and technical staff offices to support 
propulsion plant maintenance and a central area for receiving, 
inspecting, shipping, and storing materials. The parking garage would 
replace parking spaces lost through construction of the three new 
maintenance buildings. The infrastructure upgrades also include 
improvements to Wharf F, which would receive improvement to its 
structural components, berthing capability, and utility and security 
systems in order to make it capable of homeporting a nuclear carrier. 
Additionally, traffic improvements would be made to the Massey Avenue 
corridor to rebuild a boulevard-style roadway with two lanes each way 
divided by a grass median.[Footnote 13] Dredging would also be 
necessary to deepen the Mayport turning basin to allow access for a 
fully loaded nuclear aircraft carrier.[Footnote 14] Figure 1 shows the 
location and expected time line for completion of the planned 
infrastructure and facility improvements at Naval Station Mayport. 

Figure 1: Location and Timeline for Completion of Planned 
Infrastructure and Facility Improvements at Naval Station Mayport: 

[Refer to PDF for image: illustrated map and timeline] 

1. Dredging, November 2010 to December 2011. 

2. Traffic improvements, May 2012 to August 2013. 

3. Wharf F, July 2013 to June 2015. 

4. CIF, July 2015 to May 2018. 

5. Parking garage, construction time line to be determined. 

6. SMF/MSF, construction time line to be determined. 

Depicted on the map: 

Mayport turning basin: 
New carrier mooring location; 
Dredging area; 
Wharf F; 
SMF building; 
CIF building; 
MDF building; 
Parking garage; 
Traffic improvements. 

CIF: Controlled industrial facility. 
MSF: Maintenance support facility. 
SMF: Ship maintenance facility. 

Source: GAO analysis of Navy's Final Environmental Impact Study for 
the Proposed Homeporting of Additional Surface Ships at Naval Station 
Mayport and military construction budget documents. 

[End of figure] 

Navy's Estimate for Establishing a Nuclear-Powered Aircraft Carrier at 
Naval Station Mayport: 

The Navy's estimate of one-time and recurring costs for establishing a 
nuclear-powered aircraft carrier homeport at Naval Station Mayport is 
contained in two DOD information papers dated February 25, 2010, and 
August 5, 2010.[Footnote 15] The February 2010 information paper was 
produced by the Navy's Office of the Chief of Naval Operations in 
response to a request from the Congressional Research Service and 
provided only the one-time costs of the carrier homeport. Those one- 
time costs were primarily drawn from a series of DD Form 1391s, which 
DOD uses as budget justification material to support funding requests 
for military construction. However in addition to military 
construction costs, there are also one-time costs associated with 
planning and design, the initial equipment outfitting for the new 
maintenance facilities to be built in Mayport, and the permanent 
change of station cost for the relocation of the carrier crew to 
Mayport. 

The August 2010 information paper was also prepared by staff working 
for the Chief of Naval Operations, in response to questions from GAO 
about the recurring costs for the planned homeporting. This 
information paper contained estimates of the recurring costs 
associated with the carrier homeport. There were nine recurring costs 
listed in the information paper including: (1) permanently assigned 
labor for the new maintenance facilities, (2) base operating support, 
(3) facilities sustainment, (4) facilities restoration and 
modernization, (5) transportation of equipment for the carrier air 
wing, (6) travel and per diem for public shipyard workers traveling 
from Norfolk to Mayport to work on the carrier's nuclear propulsion 
systems, (7) the additional biennial maintenance dredging needed to 
allow access for a fully loaded nuclear aircraft carrier, (8) the 
differential between Norfolk and Mayport in basic allowance for 
housing costs, and (9) the differential between Norfolk and Mayport in 
utilities costs. The recurring costs do not represent the total cost 
of operating a nuclear-powered aircraft carrier. Rather, they are the 
subset of costs associated with nuclear carrier maintenance in which 
there is a cost differential between conducting the maintenance in 
Mayport and conducting the maintenance in Virginia. 

On December 28, 2010, the Chief of Naval Operations transmitted a 
report to the congressional defense committees that essentially 
consolidated the estimates provided in the two information papers. 
[Footnote 16] However, the report differed from the information papers 
in its treatment of inflation for one-time costs and in the total for 
the one-time permanent change of station cost. The February 2010 
information paper showed the one-time military construction costs as 
budgeted amounts in then-year dollars, which include the effects of 
inflation, while the December 2010 report showed all one-time cost in 
base year 2010 dollars, which exclude the effects of inflation and use 
2010 prices throughout the life cycle. The one-time permanent change 
of station cost was reduced from $26 million to $10 million in the 
December 2010 report. The report did not provide any additional 
description or documentation that was not contained in the two DOD 
information papers. 

Characteristics of a High-Quality Cost Estimate: 

A reliable cost estimate is critical to the success of any program 
because it can provide the basis for informed investment decision 
making, realistic budget formulation and program resourcing, 
meaningful progress measurement, proactive course correction when 
warranted, and accountability for results. In March 2009, GAO issued a 
cost estimating and assessment guide that compiled cost estimating 
best practices drawn from across industry and government. 
Specifically, the guide includes four characteristics of a high-
quality cost estimate by which an organization's management can assess 
cost estimates in making informed decisions. A cost estimate is: 

* comprehensive when it accounts for all possible costs associated 
with a project, is structured in sufficient detail to ensure that 
costs are neither omitted nor double-counted, and the estimating 
teams' composition is commensurate with the assignment; 

* well documented when supporting documentation is accompanied by a 
narrative explaining the process, sources, and methods used to create 
the estimate and contains the underlying data used to develop the 
estimate; 

* accurate when it is based on an assessment of the costs most likely 
to be incurred and not overly conservative or too optimistic; and: 

* credible when it has been cross-checked with an independent cost 
estimate, the level of confidence associated with the point estimate 
has been identified through a risk and uncertainty analysis, and a 
sensitivity analysis has been conducted--that is, the project has 
examined the effect of changing one assumption related to each project 
activity while holding all other variables constant in order to 
identify which variable most affects the cost estimate. 

In addition, GAO's cost estimating and assessment guide lays out 12 
key steps that, when followed, should result in high-quality cost 
estimates that are comprehensive and accurate and that can be easily 
and clearly traced, replicated, and updated. The guide also contains 
hundreds of best practices drawn from across industry and government 
for carrying out these steps. Table 1 shows these 12 key steps and how 
they relate to the four characteristics of a high-quality cost 
estimate. 

Table 1: Twelve Steps of a High-Quality Cost Estimate and 
Corresponding Characteristics: 

Key cost estimating step: Define the estimate's purpose; 
Characteristic: Well documented. 

Key cost estimating step: Develop the estimating plan; 
Characteristic: Comprehensive. 

Key cost estimating step: Define the program characteristics; 
Characteristic: Well documented. 

Key cost estimating step: Determine the estimating structure; 
Characteristic: Comprehensive. 

Key cost estimating step: Identify the ground rules and assumptions; 
Characteristic: Well documented. 

Key cost estimating step: Obtain the data; 
Characteristic: Well documented. 

Key cost estimating step: Determine the point estimate and compare it 
to an independent cost estimate; 
Characteristic: Credible and accurate. 

Key cost estimating step: Conduct a sensitivity analysis; 
Characteristic: Credible. 

Key cost estimating step: Conduct a risk and uncertainty analysis; 
Characteristic: Credible. 

Key cost estimating step: Document the estimate; 
Characteristic: Well documented. 

Key cost estimating step: Present the estimate to management for 
approval; Characteristic: Well documented. 

Key cost estimating step: Update the estimate to reflect actual costs 
and changes; 
Characteristic: Accurate. 

Source: GAO. 

[End of table] 

GAO's Independent Cost Estimate Is Lower Than the Navy's Estimate for 
Homeporting a Nuclear Aircraft Carrier at Naval Station Mayport: 

Our independent estimate of the total cost for homeporting a nuclear- 
powered aircraft carrier at Naval Station Mayport is lower than the 
Navy's estimate. Specifically, the Navy's estimate of one-time costs 
is outside the upper range of our estimate, while its estimate of 
recurring costs falls within the upper range of our estimate. 

GAO Estimates One-Time Costs to Be Between $258.7 Million and $356.0 
Million, Lower Than the Navy's Estimate: 

Our independent cost estimate suggests that the total one-time cost of 
homeporting a nuclear-powered aircraft carrier at Naval Station 
Mayport will be between $258.7 million and $356.0 million, in base 
year 2010 dollars. The Navy's estimate of the one-time costs is $537.6 
million, also in base year 2010 dollars, which is outside the upper 
range of our estimate. Unlike our estimate, the Navy did not conduct a 
risk and uncertainty analysis on its one-time costs; as a result, its 
estimate does not include a range. Reporting a range of costs around a 
point estimate is useful to decision makers because it conveys a level 
of confidence in achieving the most likely cost. 

Table 2 shows a comparison between our estimated range and the Navy's 
estimate for one-time costs. Specifically, the table shows our 
estimated range at an 80 percent confidence interval and whether the 
Navy's estimate falls into that range. The low value of the estimate 
range ($258.7 million) represents a 10 percent chance that the cost 
will be that amount or less, and the high value of the estimated range 
($356.0 million) represents a 90 percent chance that the cost will be 
that amount or less. The last column in the table identifies whether 
the Navy's estimate is within our estimated range. 

Table 2: Comparison of GAO Estimated Range and Navy Point Estimates of 
One-Time Costs (in Base Year 2010 dollars): 

Cost element: Planning and design; 
GAO's estimated low cost: $15.0 million; 
GAO's estimated high cost: $22.9 million; 
Navy's point estimate: $30.0 million; 
Within GAO's estimated range: No. 

Cost element: Dredging; 
GAO's estimated low cost: $31.3 million; 
GAO's estimated high cost: $33.1 million; 
Navy's point estimate: $46.3 million; 
Within GAO's estimated range: No. 

Cost element: Construction: Parking garage; 
GAO's estimated low cost: $21.9 million; 
GAO's estimated high cost: $53.3 million; 
Navy's point estimate: $27.8 million; 
Within GAO's estimated range: Yes. 

Cost element: Construction: Road improvements; 
GAO's estimated low cost: $9.5 million; 
GAO's estimated high cost: $24.3 million; 
Navy's point estimate: $15.3 million; 
Within GAO's estimated range: Yes. 

Cost element: Construction: Wharf F improvements; 
GAO's estimated low cost: $28.3 million; 
GAO's estimated high cost: $75.3 million; 
Navy's point estimate: $38.9 million; 
Within GAO's estimated range: Yes. 

Cost element: Construction: Controlled industrial facility; 
GAO's estimated low cost: $35.2 million; 
GAO's estimated high cost: $94.9 million; 
Navy's point estimate: $139.1 million; 
Within GAO's estimated range: No. 

Cost element: Construction: Ship maintenance support facilities; 
GAO's estimated low cost: $23.0 million; 
GAO's estimated high cost: $59.3 million; 
Navy's point estimate: $157.2 million; 
Within GAO's estimated range: No. 

Cost element: Initial equipment outfitting; 
GAO's estimated low cost: $24.5 million; 
GAO's estimated high cost: $64.4 million; 
Navy's point estimate: $73.0 million; 
Within GAO's estimated range: No. 

Cost element: Permanent change of station for crew; 
GAO's estimated low cost: $4.7 million; 
GAO's estimated high cost: $6.0 million; 
Navy's point estimate: $10.0 million; 
Within GAO's estimated range: No. 

Source: GAO analysis. 

Notes: The low cost estimate is at the 10 percent confidence level and 
the high cost estimate is at the 90 percent confidence level. It is 
not statistically appropriate to add each of the individual confidence 
intervals to come up with an overall confidence interval. In addition 
to the road improvements on Naval Station Mayport, information 
provided by a Department of Transportation official indicates that the 
Jacksonville Transportation Authority, based on its study of traffic 
improvements to the intersection approaching the main gate outside of 
the naval station, has identified up to $8 million in improvements 
that are unfunded at this time. The official indicated that these 
improvements are potentially eligible for federal-aid funds. 

[End of table] 

Our initial point estimate of the one-time dredging cost based on 
historical data was $44.3 million, which was $2 million less than the 
Navy's estimate. However, in accordance with the best practices 
recommended by the GAO Cost Estimating and Assessment Guide, we have 
updated our estimate based on the $26.6 million contract awarded in 
August 2010. Our estimated range now reflects the contract award price 
plus the Navy's overhead and contingency amounts. Navy officials 
attributed the lower than estimated contract costs to supply and 
demand within the private dredging sector, which because of lower 
demand has caused firms to compete at lower cost. 

We also compared the Navy's point estimate to our estimate at the 65 
percent confidence level. A confidence level is the chance that the 
actual costs will be equal to or less than the adjusted amount. In 
table 2, we reported the 10 percent confidence level estimate as our 
low estimate range and the 90 percent confidence level estimate as our 
high estimate range. For an element-by-element comparison of our 
estimate with the Navy's point estimate, we chose the 65 percent 
confidence level since we consider this confidence level to be an 
appropriate budgeting range. Experts agree that program cost estimates 
should be budgeted to at least the 50 percent confidence level, but 
budgeting to a higher level, such as 70 percent to 80 percent, or the 
mean, is now a common practice. 

Table 3 shows our 65 percent confidence level estimate in comparison 
to the Navy's point estimate. To facilitate comparisons against the 
Navy's estimate, the one-time costs are expressed in base year 2010 
dollars, which represent amounts based on 2010 prices, with the impact 
of inflation removed. While useful for comparisons against the Navy's 
estimate, base year 2010 dollars should not be used as the basis for 
budgetary decisions. In order to support a budgetary amount, base year 
2010 dollars would need to be converted into then-year dollars. 

Table 3: Comparison of GAO's 65 Percent Confidence Level Estimates and 
Navy's Point Estimates of One Time Costs (in Base Year 2010 Dollars): 

Cost element: Planning and design; 
GAO's 65 percent confidence level estimate: $19.7 million; 
Navy's point estimate: $30.0 million; 
Difference between Navy's point estimate and GAO's 65 percent 
confidence level estimate: $10.3 million. 

Cost element: Dredging; 
GAO's 65 percent confidence level estimate: $32.3 million; 
Navy's point estimate: $46.3 million; 
Difference between Navy's point estimate and GAO's 65 percent 
confidence level estimate: $14.0 million. 

Cost element: Construction: Parking garage; 
GAO's 65 percent confidence level estimate: $38.5 million; 
Navy's point estimate: $27.8 million; 
Difference between Navy's point estimate and GAO's 65 percent 
confidence level estimate: -$10.7 million. 

Cost element: Construction: Road improvements; 
GAO's 65 percent confidence level estimate: $18.4 million; 
Navy's point estimate: $15.3 million; 
Difference between Navy's point estimate and GAO's 65 percent 
confidence level estimate: -$3.1 million. 

Cost element: Construction: Wharf F improvements; 
GAO's 65 percent confidence level estimate: $58.2 million; 
Navy's point estimate: $38.9 million; 
Difference between Navy's point estimate and GAO's 65 percent 
confidence level estimate: -$19.3 million. 

Cost element: Construction: Controlled industrial facility; 
GAO's 65 percent confidence level estimate: $70.5 million; 
Navy's point estimate: $139.1 million; 
Difference between Navy's point estimate and GAO's 65 percent 
confidence level estimate: $68.3 million. 

Cost element: Construction: Ship maintenance support facilities; 
GAO's 65 percent confidence level estimate: $45.6 million; 
Navy's point estimate: $157.2 million; 
Difference between Navy's point estimate and GAO's 65 percent 
confidence level estimate: $111.6 million. 

Cost element: Initial equipment outfitting; 
GAO's 65 percent confidence level estimate: $48.4 million; 
Navy's point estimate: $73.0 million; 
Difference between Navy's point estimate and GAO's 65 percent 
confidence level estimate: $24.6 million. 

Cost element: Permanent change of station for crew; 
GAO's 65 percent confidence level estimate: $5.5 million; 
Navy's point estimate: $10.0 million; 
Difference between Navy's point estimate and GAO's 65 percent 
confidence level estimate: $4.5 million. 

Source: GAO analysis. 

Notes: The low cost estimate is at the 10 percent confidence level and 
the high cost estimate is at the 90 percent confidence level. It is 
not statistically appropriate to add each of the individual confidence 
intervals to come up with an overall confidence interval. In addition 
to the road improvements on Naval Station Mayport, information 
provided by a Department of Transportation official indicates that the 
Jacksonville Transportation Authority, based on its study of traffic 
improvements to the intersection approaching the main gate outside of 
the naval station, has identified up to $8 million in improvements 
that are unfunded at this time. The official indicated that these 
improvements are potentially eligible for federal-aid funds. 

[End of table] 

Table 3 shows the largest difference between the two point estimates 
is in the construction of the controlled industrial facility and the 
ship maintenance support facilities, where the Navy's estimates were 
$68.3 million and $111.6 million higher than our 65 percent confidence 
level estimates, respectively. The Navy's estimate of these costs is 
based on a detailed engineering study developed by an engineering 
firm. In contrast, our estimate is based on historical costs observed 
for analogous facility construction projects at Naval Air Station 
North Island in San Diego in 1995. These analogous costs are adjusted 
to account for differences in size, inflation, geographical 
differences between the two areas, and any identified complexities or 
requirements unique to the Mayport construction. These factors were 
not present in the San Diego projects. One known complexity of the 
Mayport construction projects is that the controlled industrial 
facility must be built to withstand a storm surge from a category 4 
hurricane.[Footnote 17] Our estimate includes a factor of 10 percent 
of the total construction cost to account for hurricane-related 
construction complexities.[Footnote 18] Other complexity factors 
included environmental considerations and costs associated with 
antiterrorism and force protection that were not required for the 
construction at Naval Station North Island. We included both of these 
factors in our estimate based on a percentage of total construction 
cost. Neither GAO nor the Navy has identified any other specific 
complexity factors that would account for the significant discrepancy 
between the two estimates. 

Additionally, other elements of the Navy's estimate were higher than 
our own. Specifically, the Navy's estimate of initial equipment 
outfitting was $24.6 million higher than ours and the Navy's estimate 
of the permanent change of station cost for relocating the carrier 
crew was $4.5 million higher than ours. Finally, the Navy's planning 
and design estimate was $10.3 million higher than ours. Both we and 
the Navy estimated planning and design as a percentage of the overall 
construction cost. The $10.3 million difference between the Navy's 
estimate and ours results from the Navy's higher estimates for 
construction of the parking garage and controlled industrial facility 
and ship maintenance support buildings. Appendix II includes our 
complete cost estimate and explains in more detail our cost estimating 
results for each element of the one-time costs. 

GAO Estimates Recurring Costs to Be Between $9.0 and $17.6 Million Per 
Year, and the Navy's Estimate Falls Within This Range: 

Our independent cost estimate indicates that the annual recurring cost 
of homeporting a nuclear-powered aircraft carrier at Naval Station 
Mayport is expected to be between $9.0 million and $17.6 million each 
year, and the Navy's $15.3 million per year estimate of the annual 
recurring cost is within the range of our estimate. Because the Navy 
did not conduct a risk and uncertainty analysis on its recurring 
costs, its estimate does not include a range. 

Table 4 shows a comparison between our estimated range and the Navy's 
estimate for recurring costs. Specifically, the table shows our 
estimate range at an 80 percent confidence interval and whether the 
Navy's estimate falls into that range. The low value of the estimated 
range ($9.0 million) represents a 10 percent chance that the cost will 
be that amount or less, and the high value of the estimated range 
($17.6 million) represents a 90 percent chance that the cost will be 
that amount or less. The last column in the table identifies whether 
the Navy's estimate is within our estimated range. 

Table 4: Comparison of GAO Estimated Range and Navy Point Estimates of 
Recurring Costs (in Base Year 2010 Dollars): 

Permanently assigned labor for nuclear facilities; 
GAO's estimated low cost: $0.7 million; 
GAO's estimated high cost: $1.9 million; 
Navy's point estimate: $1.2 million; 
Within GAO's estimated range: Yes. 

Base operating support; 
GAO's estimated low cost: $0.7 million; 
GAO's estimated high cost: $1.4 million; 
Navy's point estimate: $1.0 million; 
Within GAO's estimated range: Yes. 

Facilities sustainment; 
GAO's estimated low cost: $0.7 million; 
GAO's estimated high cost: $1.2 million; 
Navy's point estimate: $0.8 million; 
Within GAO's estimated range: Yes. 

Facilities restoration and modernization; 
GAO's estimated low cost: $2.2 million; 
GAO's estimated high cost: $3.3 million; 
Navy's point estimate: $6.8 million; 
Within GAO's estimated range: No. 

Operations; 
GAO's estimated low cost: $0.5 million; 
GAO's estimated high cost: $1.4 million; 
Navy's point estimate: $0.8 million; 
Within GAO's estimated range: Yes. 

Travel/per diem for public shipyard workers; 
GAO's estimated low cost: $4.8 million; 
GAO's estimated high cost: $12.2 million; 
Navy's point estimate: $7.0 million; 
Within GAO's estimated range: Yes. 

Biennial maintenance dredging; 
GAO's estimated low cost: $0.1 million; 
GAO's estimated high cost: $0.2 million; 
Navy's point estimate: $0.1 million; 
Within GAO's estimated range: Yes. 

Basic allowance for housing differential; 
GAO's estimated low cost: -$5.5 million; 
GAO's estimated high cost: -$4.4 million; 
Navy's point estimate: -$3.2 million; 
Within GAO's estimated range: No. 

Utilities; 
GAO's estimated low cost: $0.6 million; 
GAO's estimated high cost: $1.8 million; 
Navy's point estimate: $0.8 million; 
Within GAO's estimated range: Yes. 

Permanent change of station; 
GAO's estimated low cost: $1.0 million; 
GAO's estimated high cost: $1.3 million; 
Navy's point estimate: 0; 
Within GAO's estimated range: No. 

Private sector travel; 
GAO's estimated low cost: $0.1 million; 
GAO's estimated high cost: $1.2 million; 
Navy's point estimate: 0; 
Within GAO's estimated range: No. 

Source: GAO analysis. 

Notes: The low cost estimate is at the 10 percent confidence level and 
the high cost estimate is at the 90 percent confidence level. The 
range and estimate for the basic allowance for housing is negative 
because the housing allowance is less in the Jacksonville, Florida 
metropolitan area than it is in Norfolk, Virginia. This results in a 
net cost savings for the Navy for this cost element. It is not 
statistically appropriate to add each of the individual confidence 
intervals to come up with an overall confidence interval. The overall 
65 percent confidence level that is reported in appendix II is 
calculated separately from the individual elements. 

[End of table] 

As we did with one time costs, we also compared our 65 percent 
confidence level estimates with the Navy's point estimates for a 
direct element-by-element comparison between our estimate and the 
Navy's, as shown in table 5. 

Table 5: Comparison of GAO's 65 Percent Confidence Level Estimates and 
Navy's Point Estimates of Recurring Costs (in Base Year 2010 Dollars): 

Cost element: Permanently assigned labor for nuclear facilities; 
GAO's 65 percent confidence level estimate: $1.4 million; 
Navy's point estimate: $1.2 million; 
Difference between Navy's point estimate and GAO's 65 percent 
confidence level estimate: -$0.2 million. 

Cost element: Base operating support; 
GAO's 65 percent confidence level estimate: $1.1 million; 
Navy's point estimate: $1.0 million; 
Difference between Navy's point estimate and GAO's 65 percent 
confidence level estimate: -$0.1 million. 

Cost element: Facilities sustainment; 
GAO's 65 percent confidence level estimate: $1.0 million; 
Navy's point estimate: $0.8 million; 
Difference between Navy's point estimate and GAO's 65 percent 
confidence level estimate: -$0.2 million. 

Cost element: Facilities restoration and modernization; 
GAO's 65 percent confidence level estimate: $2.9; 
Navy's point estimate: $6.8; 
Difference between Navy's point estimate and GAO's 65 percent 
confidence level estimate: $3.9. 

Cost element: Operations; 
GAO's 65 percent confidence level estimate: $1.0 million; 
Navy's point estimate: $0.8 million; 
Difference between Navy's point estimate and GAO's 65 percent 
confidence level estimate: -$0.2 million. 

Cost element: Travel/per diem for public shipyard workers; 
GAO's 65 percent confidence level estimate: $9.1v; 
Navy's point estimate: $7.0 million; 
Difference between Navy's point estimate and GAO's 65 percent 
confidence level estimate: -$2.1 million. 

Cost element: Biennial maintenance dredging; 
GAO's 65 percent confidence level estimate: $0.1 million; 
Navy's point estimate: $0.1 million; 
Difference between Navy's point estimate and GAO's 65 percent 
confidence level estimate: 0. 

Cost element: Basic allowance for housing differential; 
GAO's 65 percent confidence level estimate: -$4.8 million; 
Navy's point estimate: -$3.2 million; 
Difference between Navy's point estimate and GAO's 65 percent 
confidence level estimate: $1.6 million. 

Cost element: Utilities; 
GAO's 65 percent confidence level estimate: $1.3 million; 
Navy's point estimate: $0.8 million; 
Difference between Navy's point estimate and GAO's 65 percent 
confidence level estimate: -$0.5 million. 

Cost element: Permanent change of station; 
GAO's 65 percent confidence level estimate: $1.2 million; 
Navy's point estimate: $0; 
Difference between Navy's point estimate and GAO's 65 percent 
confidence level estimate: -$1.2 million. 

Cost element: Private sector travel; 
GAO's 65 percent confidence level estimate: $0.6 million; 
Navy's point estimate: 0; 
Difference between Navy's point estimate and GAO's 65 percent 
confidence level estimate: -$0.6 million. 

Source: GAO analysis. 

Note: The estimate for the basic allowance for housing is negative 
because the housing allowance is less in the Jacksonville, Florida 
metropolitan area than it is in Norfolk, Virginia. This results in a 
net cost savings for the Navy for this cost element. It is not 
statistically appropriate to add each of the individual confidence 
intervals to come up with an overall confidence interval. The overall 
65 percent confidence level that is reported in appendix II is 
calculated separately from the individual elements. 

[End of table] 

The largest difference between the two estimates is in the cost of 
facilities restoration and modernization, where the Navy's estimate is 
$3.9 million higher. Since the Navy determined this cost as a 
percentage of total building construction costs for their estimates, 
the Navy's higher cost results from its higher estimate for 
construction of the controlled industrial facility and the ship 
maintenance support buildings. Some of the recurring cost elements, 
such as the permanently assigned labor for nuclear facilities and base 
operating support, are slightly higher in our estimate than the Navy's 
estimate. For these cost elements we used the Navy's estimated costs 
because we did not have access to a source of information from which 
we could estimate the costs independently from the Navy. Although we 
used the same estimate as the Navy, our numbers at the 65 percent 
confidence level are slightly higher than the Navy's because they are 
risk-adjusted, whereas the Navy's point estimates have not been 
adjusted for risk. In using the Navy's calculations, we reviewed the 
Navy's ground rules and assumptions to the extent possible based on 
the information that the Navy provided to us. 

In addition, we included two additional recurring costs in our 
estimate that were not included in the Navy's estimate--the additional 
travel costs that the private sector may incur if they have to bring 
in workers from outside of the Mayport area and the permanent change 
of station for the aircraft carrier crew during the 10.5-month docking 
maintenance availabilities and the 3-year midlife refueling overhaul. 
[Footnote 19] The recurring costs have been annualized over the 50-
year carrier life cycle. Consistent with the Navy's estimate, we have 
not identified the recurring costs as beginning in any particular 
fiscal year. Appendix II provides our complete cost estimate and 
explains in greater detail our cost estimating results for each 
element of recurring costs. It also contains additional information on 
the differences between GAO's and the Navy's estimates. 

Navy's Estimate Does Not Fully Meet Any of the Four Characteristics 
for Producing a High-Quality Cost Estimate: 

The Navy's estimate did not fully meet any of the four 
characteristics--comprehensive, accurate, well documented, and 
credible--for producing a high-quality cost estimate. Specifically, 
the Navy's estimate partially met the criteria for being 
comprehensive; however, the estimate was minimally accurate and well 
documented and overall, did not meet the criteria for being credible. 

The Navy's Estimate Is Partially Comprehensive: 

The Navy's estimate partially meets the criteria for being 
comprehensive. Specifically, it includes almost all of the life-cycle 
costs related to homeporting a nuclear-powered aircraft carrier at 
Naval Station Mayport. The Navy did not include two small recurring 
costs: (1) the additional travel costs that the private sector may 
incur if they have to bring in workers from outside of the Mayport 
area and (2) the permanent change of station for the carrier crew 
during the 10.5-month docking planned incremental availability and 39-
month midlife refueling overhaul. However, the estimate does not fully 
document the cost-influencing ground rules and assumptions. 
Additionally, the Navy only minimally provided a cost element 
breakdown structure in its estimate, and in conducting our assessment, 
we had to develop our own more robust structure to ensure that cost 
elements were neither omitted nor double counted. Individual segments 
of the Navy's cost estimate were completed by separate Navy teams and 
then pieced together into two documents that represent the Navy's cost 
estimate. According to Navy officials, there was no single person or 
team in charge of ensuring that the entire Mayport homeporting 
estimate was packaged into a comprehensive and well documented final 
estimate. 

According to GAO's guide, a cost estimate is comprehensive when it 
includes both government and contractor costs of the program over its 
full life cycle, from inception of the program through design, 
development, deployment, and operation and maintenance to retirement 
of the program. It should also completely define the program, reflect 
the current schedule, and be technically reasonable. Comprehensive 
cost estimates should be structured in sufficient detail to ensure 
that cost elements are neither omitted nor double counted. 
Specifically, the GAO guide states that the cost estimate should be 
based on a product-oriented work breakdown structure that allows a 
program to track cost and schedule by defined deliverables, such as 
hardware or software components. Finally, where information is limited 
and judgments must be made, the cost estimate should document all cost-
influencing ground rules and assumptions. Appendix III provides our 
assessment of the extent to which the Navy's estimate met the best 
practices for the four characteristics of a high-quality cost 
estimate--comprehensive, well documented, accurate, and credible--
described in the GAO Cost Estimating and Assessment Guide. 

The Navy's Estimate Is Minimally Accurate: 

The Navy's estimate is minimally accurate. Some elements of the 
estimate are based on a historical record of cost estimating and 
actual experiences from other comparable programs. Many of the 
recurring costs--such as the facilities sustainment, operations, and 
the biennial dredging costs--are based on a historical record of past 
costs. However, no evidence was provided by the Navy to show that a 
risk and uncertainty analysis was conducted. Therefore, the confidence 
level of the estimate can not be determined, and it is difficult to 
say if the cost estimates are the most likely costs. In addition, the 
initial cost estimate provided to us by the Navy contained calculation 
errors, although the Navy identified the errors after discussions with 
GAO and corrected the errors in subsequent versions of its estimate. 

An estimate is considered accurate when it is based on an assessment 
of the costs most likely to be incurred, according to GAO's cost 
estimating guide. The results should be unbiased, that is not overly 
conservative or optimistic. Additionally, the estimate should be based 
on a historical record of cost estimating and actual experiences from 
other comparable programs. The Navy based its estimate of construction 
costs on a detailed engineering estimate produced by a private 
architecture and engineering firm, but prior to GAO's review, the Navy 
had not reviewed the firm's engineering estimate to verify the 
accuracy and completeness of the estimate and did not check whether 
the engineering estimate relied on overly conservative assumptions or 
fell within the range of historical costs. Without ensuring that its 
military construction estimates are accurate, the Navy may be 
overestimating the costs of new construction at Mayport, which could 
result in the Navy requesting more funding than is needed and limit 
the amount of money available to fund other projects. 

The Navy's Estimate Is Minimally Well Documented: 

Although the Navy's documentation contains some discussion of the 
technical information used in the estimate, the Navy's estimate is 
minimally well documented. The documentation contains very little step-
by-step description of how the estimate was developed so that a cost 
analyst unfamiliar with the program could understand what was done and 
replicate it. Additionally, the documentation does not capture the 
source data used, the reliability of the data, and how the data were 
standardized. Moreover, Navy officials had to recreate several 
portions of the estimate to provide us with supporting documentation. 

Cost estimates, according to GAO's cost estimating and assessment 
guide, are well documented when they can be easily repeated or updated 
and can be traced to original sources. The documentation should 
explicitly identify the primary methods, calculations, assumptions, 
and sources of the data used to generate each cost element. The 
estimating process should be described and an explanation provided for 
why particular methods and data sets were chosen and why these choices 
are reasonable. All the steps involved in developing the estimate 
should be documented so that a cost analyst unfamiliar with the 
program could recreate it with the same result. In addition, 
documentation for the cost estimate should reflect changes in 
technical or program assumptions or new program phases or milestones. 
Insufficient documentation makes it difficult for outside 
organizations to validate the Navy's life-cycle cost estimate for 
homeporting an aircraft carrier at Naval Station Mayport. Not having 
adequate documentation also impedes the Navy's ability to develop 
future estimates and facilitate oversight by Congress. 

The Navy's Estimate Does Not Meet GAO's Best Practices for a Credible 
Estimate: 

Overall, the Navy's estimate does not meet the GAO best practices' 
criteria for a credible estimate, because it does not include a 
sensitivity analysis and was not compared by the Navy to an 
independent cost estimate conducted by a group outside the acquiring 
organization. Although DOD's Office of Cost Assessment and Program 
Evaluation did review the Navy's presentations and supporting 
documentation in conjunction with the 2010 Quadrennial Defense Review 
working group, the office only performed a general review of the 
Navy's costs, not a full independent cost estimate with a sensitivity 
analysis. Further, while the Navy did identify some risks, it did not 
conduct a formal risk and uncertainty analysis that would identify a 
level of confidence in the estimate. In addition, although some cost 
elements in the Navy's estimate were derived from models that have 
undergone validation, verification, and accreditation, others were 
not. For example, the model that was used to develop the estimate of 
the recurring travel cost for the maintenance workers who would travel 
from Norfolk Naval Shipyard to work on the carrier's nuclear 
propulsion systems in Mayport underwent a documented validation, 
verification, and accreditation process. Similarly, the DOD's 
facilities sustainment model that was used to calculate the recurring 
facilities sustainment costs was also validated, verified, and 
accredited. However, we did not find any evidence that any validated, 
verified, or accredited model was used for calculating the costs of 
transporting equipment for the carrier air wing, the cost of the 
differential in the basic allowance for housing between Norfolk and 
Mayport, the cost of the differential in utilities charges between 
Norfolk and Mayport, or the cost of the permanent change of station 
for the aircraft carrier crew. In terms of risk analysis, only the 
military construction estimates contained any consideration of risk, 
in the form of contingency factors. 

Moreover, we found that the Navy has not assigned a single office with 
the responsibility for ensuring that the overall estimate for Mayport 
homeporting was packaged into a comprehensive and well documented 
final estimate and that a sensitivity analysis was conducted on the 
estimate to determine which cost elements, and which factors of those 
cost elements, most influenced the overall cost. When an organization 
does not assign a single office responsibility for assembling the 
estimate into a comprehensive package, it is difficult to conduct 
proper sensitivity and risk analyses. Additionally, different offices 
preparing parts of the estimate may use conflicting assumptions. For 
example, different offices may use different assumptions regarding the 
treatment of inflation. Some costs may be expressed in base year 
dollars, while others are expressed in then-year dollars. This was the 
case with the Navy's original estimates which showed one-time costs in 
then-year dollars and recurring costs in base year 2010 dollars. Even 
if amounts are all expressed using the same type of dollars, different 
contributors may use different inflation indexes, resulting in 
conflicting underlying assumptions. 

According to GAO's guide, cost estimates are credible when: 

* major assumptions have been varied and other outcomes recomputed to 
determine how sensitive outcomes are to changes in the assumptions, 

* risk and uncertainty analyses have been performed to determine the 
level of risk associated with the estimate, and: 

* the estimate's results have been cross-checked and an independent 
cost estimate has been developed to determine whether other estimating 
methods produce similar results. 

Sensitivity and risk analyses should be included in all cost estimates 
as a best practice because all estimates have some uncertainty. A 
sensitivity analysis addresses some of the estimating uncertainty by 
testing discrete cases of assumptions and other factors that could 
change. By examining each assumption or factor independently, while 
holding all others constant, the cost estimator can evaluate the 
results to discover which assumptions or factors most influence the 
estimate. However, because many parameters could change at the same 
time, a risk analysis should also be performed to capture the 
cumulative effect of additional risks. Risk analysis adds to the 
credibility of a cost estimate because it quantifies the uncertainty 
and provides a level of confidence associated with the point estimate. 
The results of a high-quality, reliable cost estimate should also be 
cross-checked, and an independent cost estimate should be developed to 
determine whether other estimating methods produce similar results. An 
independent cost estimate is considered to be one of the most reliable 
validation methods and is typically performed by organizations higher 
in the decision-making process, or entirely outside of the office 
performing the baseline cost estimate, using different estimating 
techniques and, where possible, different data sources from those used 
to develop the baseline cost estimate. 

Performing a sensitivity analysis for the Mayport aircraft carrier 
estimate would help to identify and focus on key elements with the 
greatest effects on cost and understand the potential for cost growth 
and the reasons for it. Additionally, because the Navy has not 
conducted a risk and uncertainty analysis, it is unable to provide 
Congress with a reasonably high confidence level for its Mayport 
aircraft carrier cost estimate. Performing a risk and uncertainty 
analysis would enable the Navy to quantify the risk and uncertainty 
associated with the cost model; provide a level of confidence for its 
cost estimate; and give decision makers perspective on the potential 
variability of the cost estimate should facts, circumstances, and 
assumptions change. 

Navy officials told us that short time frames and budgetary 
constraints prevented them from following the criteria for 
comprehensiveness, accuracy, documentation, and credibility in 
developing their estimate. For elements of the recurring costs, such 
as the travel and per diem for public shipyard workers, the estimates 
were produced in response to different congressional requests for 
information often requiring quick turnaround--in some cases as short 
as 3 days. Navy officials told us that in the case of the military 
construction estimates, their intention was not to develop budget 
quality estimates, but rather an estimate more suitable for initial 
programming and planning purposes. Navy officials noted that this is a 
typical approach for construction projects that are not scheduled to 
begin for several years. According to the Navy, it would have been 
cost prohibitive to develop budget quality estimates for every 
proposed military construction project. Navy officials stated that the 
Navy further reviews and refines the construction estimates as they 
proceed through the DOD budget process. Because many of the projects 
planned for Mayport would be included in future budgets, these 
projects have not yet undergone this review. Consistent with prior 
experience, it may not have been feasible for the Navy to follow cost 
estimating best practices to the fullest extent in developing initial 
estimates, especially given the short time frames often available. 
However, as the Navy continues to respond to congressional interest in 
the costs associated with homeporting a nuclear carrier at Mayport, it 
has the opportunity to more completely incorporate cost estimating 
best practices in its revised estimate, thereby improving the 
estimate's quality and making it easier to defend in future budgets 
and decision making. 

Conclusions: 

The Navy's ability to produce a comprehensive, accurate, well 
documented, and credible cost estimate for homeporting a nuclear- 
powered aircraft carrier at Naval Station Mayport will continue to be 
hampered until it makes certain fundamental changes to the process it 
uses to develop, document, and update its overall estimate of Mayport 
homeporting costs. Specifically, without full documentation of the 
data sources, assumptions, and calculation methods it uses, the Navy 
cannot assure that its estimate can be validated or defended or any 
differences between estimated and actual costs can be explained--an 
important step in improving and updating the estimate. Additionally, 
without detailed documentation that describes how the estimate was 
derived, the Navy can neither present a convincing argument of the 
estimate's affordability, nor credibly answer decision makers' and 
oversight groups' questions about specific details in the estimate. 
Further, without conducting sensitivity and risk and uncertainty 
analyses on its cost estimate, the Navy is unable to identify and 
focus on major cost drivers, analyze the potential for cost growth, 
and quantify the risk and uncertainty associated with the cost 
estimate. Moreover, without a comprehensive, accurate, well 
documented, and credible cost estimate, Congress cannot have 
reasonable confidence that it has a complete understanding and an 
accurate and realistic determination of the projected costs to 
evaluate and make decisions on the Navy's planned homeporting of a 
nuclear-powered aircraft carrier at Mayport. 

Recommendations for Executive Action: 

To improve the Navy's life-cycle cost estimate for the planned 
homeporting of a nuclear-powered aircraft carrier at Naval Station 
Mayport, Florida, we recommend that the Secretary of Defense direct 
the Secretary of the Navy to take the following three actions to 
incorporate to a greater extent the best practices identified by GAO 
for developing a high-quality cost estimate in future revisions of its 
Mayport nuclear carrier homeporting cost estimate as part of the 
annual budgetary process or in response to future congressional 
requests: 

1. To improve the comprehensiveness of its cost estimate, the Navy 
should: 

* include all potential recurring costs, and: 

* clearly describe the ground rules and assumptions underlying the 
estimation of each cost element; 

2. To improve the quality and transparency of the Navy's estimate, the 
Navy should thoroughly document the life-cycle costs associated with 
homeporting a nuclear-powered aircraft carrier at Naval Station 
Mayport. Specifically, documentation should: 

* identify the source data used, their reliability, and how the data 
were normalized, 

* describe the steps used in developing the overall estimate so that 
it can be clearly understood and easily replicated, and: 

* describe in sufficient detail the estimating methodology and 
calculations performed to derive each element's cost; and: 

3. To improve the accuracy and credibility of its cost estimate, the 
Navy should assign a single office with the responsibility for 
assembling the overall estimate into a comprehensive and well 
documented package and for performing a sensitivity and risk and 
uncertainty analyses on the overall estimate to identify the: 

* major cost drivers, 

* extent to which estimates could vary due to changes in key cost 
assumptions, and: 

* level of confidence in the estimate. 

Agency Comments and Our Evaluation: 

In written comments on a draft of this report, DOD partially concurred 
with two and nonconcurred with one of our three recommended actions. 
DOD also provided technical comments that we have incorporated into 
this report where applicable. DOD's written comments are reprinted in 
appendix IV. 

DOD partially concurred with our two recommendations that the 
Secretary of Defense direct the Secretary of the Navy to improve the 
(1) comprehensiveness of the Navy's life-cycle cost estimate for the 
planned homeporting of a nuclear-powered aircraft carrier at Naval 
Station Mayport by including all potential recurring costs and clearly 
describing the ground rules and assumptions underlying the estimation 
of each cost element and (2) quality and transparency of the Navy's 
estimate by thoroughly documenting the life-cycle costs associated 
with the planned homeporting. DOD stated that the elements, or cost 
estimating best practices, cited in our recommendations may contribute 
to improved quality in cost estimates, but they may not be ideally 
suited to the myriad situations in which the Navy is required, or may 
be requested, to provide cost estimates to Congress. 

We recognize that it may not have been feasible for the Navy to always 
follow cost estimating best practices to the fullest extent in 
developing some of its initial estimates, especially when the 
preparation time for some estimates may have been limited. However, 
both recommendations were directed at improving future Navy cost 
estimates associated with the Mayport carrier homeporting. As the Navy 
continues to respond to congressional interest, we believe it has the 
opportunity to more completely incorporate the cost estimating best 
practices we identified in our report in its revised estimates for 
Mayport in order to improve the quality of its estimates. 
Additionally, DOD states that the similarity between our initial 
estimate and the Navy's budget estimate for dredging costs suggests 
that the Navy's programming/budgeting process leads to high-quality, 
credible cost estimates. However, the Navy's overall Mayport estimate 
currently includes several cost elements that have not been refined 
through a programming/budgeting process. Furthermore, as described in 
our report, GAO's criteria for assessing high-quality, credible 
estimates involve factors that go beyond the accuracy of any 
individual point estimate. The convergence between our estimate and 
the Navy's estimate on a single cost element is not an indication by 
itself of the quality of the Navy's overall estimate for homeporting a 
nuclear carrier at Mayport. Improving the Mayport estimate's quality 
will allow the Navy to more easily defend its plans in future 
decisionmaking and budgets within DOD. We believe that in order to 
best inform the budget decisionmaking process of the likely costs, 
affordability, and scheduling of funding needed to support the Navy's 
plans for Mayport, DOD should take every available opportunity to 
provide Congress with the highest quality cost estimates possible. We 
therefore believe these two recommendations remain valid. 

DOD disagreed with our third recommendation that the Secretary of 
Defense direct the Secretary of the Navy to improve the accuracy and 
credibility of its cost estimate by assigning a single office with the 
responsibility for assembling the overall estimate into a 
comprehensive and well documented package and for performing 
sensitivity and risk and uncertainty analyses on the overall estimate. 
DOD stated that responsibilities for centralized supervision and 
coordination of programming and budgeting within the Department of the 
Navy are well-established and that Navy program/budget estimates and 
exhibits are prepared and submitted in accordance with the Office of 
the Secretary of Defense guidance. DOD further noted that reports to 
Congress are typically assigned to a central office for preparation 
and coordination and that where necessary, instructions to the offices 
providing inputs can include guidance on baseline assumptions. 

As we state in our report, the Navy's level of coordination used in 
packaging its final cost estimate did not ensure that the offices 
providing inputs adequately and completely documented the cost 
estimates and did not provide for the implementation of sensitivity 
and risk and uncertainty analyses. Additionally, the Navy's final cost 
estimate was not consistent in its use of various baseline 
assumptions, such as consistency in using either then-year or constant 
dollars in the individual original estimates that made up the Navy's 
final estimate for Mayport. This lack of consistency limits the Navy's 
ability to appropriately combine the estimates from different offices 
into a single, coherent cost estimate. High-quality cost estimating 
requires good organization and a consistent approach in pulling 
together disparate data for each cost element and packaging it as an 
accurate and credible whole. Thus, without a single office--within the 
already established programming/budgeting process--that is responsible 
for assembling future revisions of its Mayport estimate, the Navy will 
continue to lack assurance that its overall estimate is comprehensive, 
well documented, accurate, and credible. We therefore believe this 
recommendation remains valid. 

We are sending copies of this report to interested congressional 
committees, the Secretary of Defense, the Secretary of the Navy, and 
the Director, Office of Management and Budget. The report is also 
available at no charge on the GAO Web site at [hyperlink, 
http://www.gao.gov]. 

If you or your staff have any questions concerning this report, please 
contact me at (202) 512-4523 or leporeb@gao.gov. Contact points for 
our Offices of Congressional Relations and Public Affairs may be found 
on the last page of this report. Key contributors to this report are 
listed in appendix V. 

Signed by: 

Brian J. Lepore: 
Director, Defense Capabilities and Management: 

List of Committees: 

The Honorable Carl Levin: 
Chairman: 
The Honorable John McCain: 
Ranking Member: 
Committee on Armed Services: 
United States Senate: 

The Honorable Daniel K. Inouye: 
Chairman: 
The Honorable Thad Cochran: 
Ranking Member: 
Subcommittee on Defense: 
Committee on Appropriations: 
United States Senate: 

The Honorable Howard P. McKeon: 
Chairman: 
The Honorable Adam Smith: 
Ranking Member: 
Committee on Armed Services: 
House of Representatives: 

The Honorable C.W. Bill Young: 
Chairman: 
The Honorable Norman D. Dicks: 
Ranking Member: 
Subcommittee on Defense: 
Committee on Appropriations: 
House of Representatives: 

[End of section] 

Appendix I: Scope and Methodology: 

To develop an independent cost estimate of the full life-cycle costs 
associated with the Navy's plan to establish a second East Coast 
homeport for a nuclear-powered aircraft carrier we worked with a 
consultant from a cost estimating company--Technomics, Inc.--with 
expertise in preparing estimates of the full life-cycle costs of major 
federal programs.[Footnote 20] We followed the 12 steps for developing 
a high-quality cost estimate outlined in the GAO Cost Estimating and 
Assessment Guide.[Footnote 21] 

Step 1: Define Estimate's Purpose: 

The purpose of the estimate is to satisfy the direction provided to 
GAO in House Report 111-491, accompanying a proposed bill for the 
Fiscal Year 2011 National Defense Authorization Act (H.R. 5136), to 
develop an independent estimate of the total direct and indirect costs 
to be incurred by the federal government for the proposed homeporting 
of an nuclear-powered aircraft carrier at Naval Station Mayport. 
[Footnote 22] The estimate will provide the defense committees with an 
independent cost estimate against which they can evaluate the Navy's 
estimate and give Congress greater confidence that it has an accurate 
understanding of the total cost associated with establishing a 
homeport for a nuclear-powered aircraft carrier at Naval Station 
Mayport. 

Step 2: Develop Estimating Plan: 

Upon identification of the direction in the committee report, we 
identified resources and developed a design matrix that included 
identification of information required and sources, and the proposed 
scope and methodology for addressing the direction. Additionally, in 
accordance with Generally Accepted Government Auditing Standards 
(GAGAS), we conducted an entrance conference with the Navy, collected 
cost data, and conducted interviews with program officials. 

Step 3: Define Program Characteristics: 

We collected information directly from the Navy that enabled us to 
define the program's technical and programmatic baseline. 
Specifically, the Navy provided us with its estimates of one-time and 
recurring costs, including any supporting documentation that outlined 
the underlying assumptions and ground rules supporting the estimates. 
[Footnote 23] We also reviewed the Navy's environmental impact study 
along with background information about nuclear-powered aircraft 
carrier maintenance, visited locations where nuclear-powered aircraft 
carrier maintenance is performed, and spoke with Navy officials 
knowledgeable about the personnel and facilities requirements for 
nuclear-powered aircraft carrier maintenance. 

Step 4: Determine Estimating Structure: 

We developed a cost element structure that was derived from the Navy's 
cost estimate and supporting documentation. Where necessary, we added 
subelements or additional elements. At the highest level of our 
estimate, costs were categorized by one-time costs (1.0 elements) and 
recurring costs (2.0 elements). For each cost element, the most 
appropriate estimating approach was identified according to data 
availability and credibility. Estimating approaches applied included 
analogy, expert opinion, and parametric methods. 

Step 5: Identify Ground Rules and Assumptions: 

Estimating ground rules and assumptions were identified and 
documented. Assumptions were minimized, relying instead on real data 
when possible. In order to develop an independent estimate, we 
generally used methods and data that differed from the Navy's, relying 
instead on two types of estimating methods: scaled analogy and 
parametric. Scaled analogy is a cost estimating method that relies on 
using actual costs from analogous projects. Adjustments to cost were 
made for the relative size of the analogous project as well as 
appropriate adjustments for complexity factors. A parametric estimate 
is a method that uses an established relationship between cost and one 
or more input variables. The input variables become parameters in an 
equation that is used to predict cost. It is important to note, 
however, that the Navy was the only source of information for certain 
cost subelements, such as the number of man-days of maintenance 
required for aircraft carrier availabilities and the cost of 
transporting equipment for the carrier air wing and this limited the 
degree to which our cost estimate is completely independent from the 
Navy's for those elements. 

Step 6: Obtain Data: 

Cost, technical, and programmatic data were solicited and collected 
through interviews and supporting documentation. Interviews were 
conducted with and supporting documentation was obtained from 
officials in the Office of the Chief of Naval Operations, Naval Sea 
Systems Command, Regional Maintenance Centers, as well as officials 
from Norfolk Naval Shipyard, Naval Station Mayport, and Naval Air 
Station North Island. Specific documents and data we collected 
included Navy responses to information requests, programming models, 
and construction planning documents. Additionally, we collected and 
reviewed data on unrelated but analogous Navy and DOD construction 
projects. In addition, we analyzed the uncertainty associated with our 
estimates to help gauge their accuracy. We assessed the reliability of 
all data provided by the Navy by (1) reviewing existing information 
about the data and the systems that produced them, (2) interviewing 
agency officials knowledgeable about the data to determine the steps 
taken to ensure the accuracy and completeness of the data, and (3) 
reviewing the related internal controls. Based on this assessment, we 
determined the data were sufficiently reliable for our purposes. 

Step 7: Develop Point Estimate[Footnote 24] 

Data collected were thoroughly analyzed, resulting in the development 
of several different cost estimating methodologies. These 
methodologies were integrated into a comprehensive cost model using 
Microsoft® Excel, resulting in a detailed point estimate. 

Step 8: Conduct Sensitivity Analysis: 

A comprehensive sensitivity analysis was conducted on the cost model 
also using Microsoft ® Excel. Sensitivity analysis addresses the 
question of which cost model inputs have the greatest impact on the 
overall cost estimate. Inputs that have the greatest impact are often 
referred to as cost drivers. Our sensitivity analysis identified all 
of the inputs used in each cost element. Each input was changed, in 
isolation, to determine the impact on the bottom line cost. Some 
inputs, such as geographic adjustment factors, have an impact on 
multiple elements. Other inputs only impact a specific cost element. 

Step 9: Conduct Risk and Uncertainty Analysis: 

Risk and uncertainty analysis was conducted in order to transform the 
static point estimate into a probabilistic range based on the risk and 
uncertainty inherent in the model input variables. Within the risk 
analysis section of our estimate, each cost input and each cost 
estimating method was assigned a low and high value based on the 
relative uncertainty associated with each value. Inputs that had 
little or no uncertainty (such as actual costs, or known square 
footages) had a small, or possibly a zero range between the high and 
low values. In contrast, variables with a high level of uncertainty 
had a wider range. We then assigned a triangular probability 
distribution to each element, defined as either a low value, a most 
likely value (the point estimate), or a high value. Using a Monte 
Carlo simulation, the risk analysis was then assigned a random value, 
according to the probability distribution of each variable. Total cost 
was then calculated and the process was repeated to obtain a range of 
possible total cost outcomes. The simulation resulted in establishing 
probability distributions about the estimated values, enabling the 
identification of the confidence level of the point estimate. 

Step 10: Document the Estimate: 

Detailed documentation was generated that provides the cost estimate 
results, as well as ground rules and assumptions, and all underlying 
cost estimating methodology. The cost model was thoroughly referenced 
to source documents and then traced and verified in accordance with 
generally accepted government auditing standards. 

Step 11: Present Estimate to Management for Approval: 

The resulting cost estimates were presented to various levels of GAO 
management. Additionally, GAO presented the cost estimate and 
underlying methodology in detail to the Navy in January 2011. 

Step 12: Update the Estimate to Reflect Actual Costs and Changes: 

Upon presenting the cost estimate and underlying methodology in detail 
to Navy, the Navy provided comments, questions, and some additional 
data which we incorporated as appropriate in our estimate. 

Within each cost element, we compared our estimate to the Navy's. 
Wherever possible, the reasons for significant differences were 
discussed with the Navy and explained in the report. Our estimate does 
not estimate or evaluate any of the benefits of a potential homeport 
move, and therefore does not address or evaluate the military 
advantages or disadvantages associated with the homeporting decision. 
Additionally, our estimate only includes estimated costs incurred by 
the Navy and it does not include any estimate of the economic impact 
to the local economy in Virginia or Florida. 

To determine to what extent the estimate adheres to the 
characteristics of a high-quality cost estimate, we evaluated the 
Navy's life-cycle cost estimate to determine whether it met key 
characteristics identified in the GAO Cost Estimating and Assessment 
Guide. Our guide, which is based on extensive research of best 
practices for estimating program schedules and costs, indicates that a 
high-quality, valid, and reliable cost estimate should be well 
documented, comprehensive, accurate, and credible. We analyzed the 
cost estimating practices used by the Navy against these best 
practices. Specifically, to determine whether the Navy's estimate was 
well documented, we examined whether the Navy estimate's documentation 
explicitly identified the primary methods, calculations, results, 
rationales or assumptions, and sources of data used to generate each 
cost element. To determine whether the estimate was comprehensive, we 
examined whether the Navy's cost estimate included all life-cycle 
costs required to homeport a nuclear aircraft carrier at Naval Station 
Mayport. To determine whether the Navy's estimate was accurate, we 
verified the calculations in the Navy's estimate and examined whether 
the estimate accounted for all costs, including indirect costs. 
Finally, to determine whether the Navy's estimate was credible, we 
examined the extent to which the Navy tested key cost elements for 
sensitivity or used other cost estimating techniques to cross-check 
the reasonableness of their ground rules and assumptions. We also 
interviewed Navy officials from the Naval Sea Systems Command and the 
Office of the Chief of Staff of Naval Operations about the process 
used to prepare the life-cycle cost estimates and the assumptions used 
to prepare the Navy's estimate. We shared the GAO Cost Estimating and 
Assessment Guide and the criteria against which we would be evaluating 
the Navy's cost estimate with the Navy. 

We conducted our performance audit from July 2010 through February 
2011 in accordance with generally accepted government auditing 
standards. Those standards require that we plan and perform the audit 
to obtain sufficient, appropriate evidence to provide a reasonable 
basis for our findings and conclusions based on our audit objectives. 
We believe that the evidence obtained provides a reasonable basis for 
our findings and conclusions based on our audit objectives. 

[End of section] 

Appendix II: Additional Information on GAO's Independent Cost Estimate: 

Nuclear-Powered Aircraft Carrier Homeporting Costs at Naval Station: 
Mayport, Florida: 

GAO's Independent Cost Estimate: 

Contents: 
* Purpose of the Estimate; 
* Program Characteristics; 
* Estimating Structure; 
* Ground Rules and Assumptions; 
* Methodology; 
* Overview; 
* Comparison of GAO's 65 Percent Confidence Level Estimates and Navy's 
Point Estimates; 
* Risk-adjusted Ranges; 
* Individual Cost Elements. 

Purpose of the Estimate: 

* Satisfy the direction in House Report 111-491, accompanying a 
proposed bill for the Fiscal Year 2011 National Defense Authorization 
Act (H.R. 5136), to develop an independent estimate of the total 
direct and indirect costs to be incurred by the federal government for 
the proposed homeporting of a nuclear-powered aircraft carrier at 
Naval Station Mayport. 

* Provide the congressional defense committees with an independent 
cost estimate against which they can evaluate the Navy's estimate and 
give Congress greater confidence that it has an accurate understanding 
of the total cost associated with establishing a homeport for a 
nuclear-powered aircraft carrier at Naval Station Mayport, Florida. 

Program Characteristics: 

The controlled industrial facility and ship maintenance support 
facilities in Mayport have been modeled on the facilities built at 
Naval Air Station North Island, San Diego, California in the late 
1990s to support the first nuclear-powered aircraft carriers to be 
homeported in San Diego. 

Nuclear-powered aircraft carrier maintenance is performed on a 32-
month cycle that includes two 1-month long Carrier Incremental 
Availabilities and either one 6-month Planned Incremental Availability 
or a 10.5-month Docking Planned Incremental Availability. There is 
also one refueling complex overhaul around the carrier's midlife that 
lasts about 39 months. 

The Carrier Incremental Availabilities and Planned Incremental 
Availabilities will be performed in Mayport, while the Docking Planned 
Incremental Availabilities will be performed at Norfolk Naval Shipyard. 

Estimating Structure: 

The cost element structure used in this estimate was derived from the 
Navy's cost estimate and associated documentation. Where necessary, we 
have added subelements or additional elements. At the highest level, 
costs are categorized by onetime costs (1.0 elements) and recurring 
costs (2.0 elements). 

Table: Estimating Structure: 

1.0: One-tines costs: 
1.1: Planning and Design; 
1.2: Dredging; 
1.3: Construction: 
1.3.1: Parking; 
1.3.2: Road Improvements; 
1.3.3: Wharf F Improvements; 
1.3.4: Controlled Industrial Facility (CIF); 
1.3.5: Ship Maintenance Facility (SMF); 
1.3.6: Maintenance Support Facility (MSF); 
1.4: Initial Outfitting; 
1.4.1: CIF Equipment; 
1.4.2: SMF Equipment; 
1.4.3: MSF Equipment; 
1.5: Permanent Change of Station for the Crew. 

2.0 Recurring Costs: 
2.1: Permanently Assigned Labor for Nuclear Facilities; 
2.2: Base Operating Support for New Facilities; 
2.2.1: Entry Control Point Sentries; 
2.2.2: Facilities Planning, Facilities Services, and Transportation; 
2.3: Facilities Sustainment; 
2.4: Facilities Restoration and Modernization; 
2.5: Operations; 
2.6: Travel/Per Diem for Government Maintenance Workers, Annualized; 
2.6.1: Carrier Incremental Availabilities; 
2.6.2: Planned Incremental Availabilities; 
2.6.3: Voyage Repair; 
2.7: Biennial Dredging; 
2.8: Basic Allowance for Housing Differential; 
2.9: Utilities; 
2.10: Permanent Change of Station for the Crew; 
2.10.1: Docking Planned Incremental Availability; 
2.10.2: Refueling Complex Overhaul; 
2.11: Private Sector Travel. 

Source: GAO analysis.		
		
[End of table] 

Ground Rules and Assumptions: 

The following general assumptions apply to all cost elements: 

* In order to develop an independent estimate, we generally use 
methods and data that differ from the methods and data used in the 
Navy's cost estimate. However, the Navy is likely the only source of 
information for certain cost subelements such as the number of man-
days of maintenance required for aircraft carriers and the cost of 
transporting equipment for the carrier air wing. 

* The time frame for one-time costs will be consistent with the Navy's 
estimate, which spans from fiscal year 2010 to fiscal year 2019. 

* The recurring costs have been annualized over the 50-year carrier 
life cycle. Consistent with the Navy's estimate, we have not 
identified an exact start date for the recurring costs. 

* We estimated the cost differentials associated with moving a nuclear-
powered aircraft carrier to Mayport. This means that our estimate only 
includes costs that differ from what the Navy would spend under the 
current mode of homeporting all East Coast carriers in Norfolk, 
Virginia. This assumption is consistent with the Navy's cost estimate. 

* Both one-time and recurring costs will be reported in base-year 2010 
dollars, which have the effects of inflation removed. In calculations 
where inflation needs to be added or removed, the estimate uses the 
appropriation-specific cost indexes published annually by the Naval 
Center for Cost Analysis. 

* We do not estimate or evaluate any potential economic impacts that 
may be experienced by either the Norfolk or Mayport communities from 
the planned homeporting. As directed in House Report 111491, 
accompanying a proposed bill for the Fiscal Year 2011 National Defense 
Authorization Act (H.R. 5136), our estimate is limited to the costs to 
be incurred by the federal government in homeporting a nuclear-powered 
aircraft carrier at Naval Station Mayport. 

Methodology: 

The data that we collected were integrated into a comprehensive cost 
model that we developed using Microsoft® Excel, resulting in cost 
estimates for each individual cost element, as well as overall cost 
estimates. 

To develop the cost estimates, we worked with an outside cost 
estimating company with expertise in preparing estimates of the life-
cycle costs of major federal acquisitions. 

We then conducted a sensitivity analysis to determine which of the 
cost model inputs had the greatest impact on the overall cost element. 
Those inputs are known as cost drivers. 

Next, we conducted a risk and uncertainty analysis as a way to assess 
the variability in the point estimate. Risk analysis addresses the 
uncertainty that is inherent within cost inputs and cost estimating 
methods. Inputs that have little or no uncertainty (such as sunk 
costs, or known square footages) will have a small, or possibly a zero 
range between the high and low values. In contrast, variables with a 
high level of uncertainty have a wider range. 

The results of the risk analysis can also be viewed as an "S-Curve", 
which plots various risk-adjusted cost totals against a cumulative 
confidence level. The probabilities shown on the Y axis of an S curve 
represent the probability that costs will be equal to or less than the 
amount shown on the X axis. For example, to obtain the risk-adjusted 
cost estimate at which there is a 90 percent probability that the true 
costs will be equal to or less than the risk-adjusted total, determine 
the dollar value from the X axis where the S curve crosses 90 percent. 

Overview: 

Our independent cost estimate suggests that the one-time cost for 
establishing a nuclear-powered aircraft carrier homeport at Naval 
Station Mayport is expected to be between $258.7 million and $356.0 
million, with a 65 percent confidence level estimate of $322.0 
million. The recurring costs are expected to be between $9.0 million 
and $17.6 million per year, with a 65 percent confidence level 
estimate of $14.3 million. 

The Navy's point estimate of $537.6 million for the one-time cost 
falls outside the upper range of our estimate, but the Navy's point 
estimate of $15.3 million/year for recurring costs does fall within 
our estimated range. he largest difference between our estimate and 
the Navy's is in the one-time construction costs for the new 
controlled industrial facility and ship maintenance support facilities 
in Mayport. 

The parameters related to the construction of the controlled 
industrial facility and the ship maintenance support facilities are 
the cost drivers for the one-time costs, while the parameters related 
to the travel cost are the cost drivers for the recurring costs. 

Figure: Total Homeporting Cost: 

[Refer to PDF: two vertical bar graphs] 

One-time cost, base-year 2010: 
GAO: $322.0 million; 
Navy: $537.6 million. 

Recurring costs, base-year 2010: 
GAO: $14.3 million; 
Navy: $15.3 million. 

Source: GAO analysis. 

[End of figure] 

Figure: One-Time Cost: 

[Refer to PDF: two vertical bar graphs] 

GAO estimate - $322.0 million: 
Planning and design: $19.7 million; 
Initial dredging: $32.3 million; 
Construction: $218.1 million; 
Equipment: $48.4 million; 
PCS: $5.5 million. 

Navy estimate - $537.6 million: 
Planning and design: $30.0 million; 
Initial dredging: $46.3 million; 
Construction: $378.3 million; 
Equipment: $73.0 million; 
PCS: $10.0 million. 
		
Source: GAO analysis. 

It is not statistically appropriate to add each of the individual 65 
percent confidence level cost estimates to come up with an overall 65 
percent confidence level. The overall 65 percent confidence level is 
calculated separately from the individual elements. 

[End of figure] 

Figure: Construction Cost: 

[Refer to PDF: two vertical bar graphs] 

GAO estimate - $218.1 million: 
Parking garage: $38.5 million; 
Road Improvements: $18.4 million; 
Wharf F Improvements: $58.2 million; 
Controlled Industrial Facility: $70.5 million; 
Ship maintenance support facilities: $45.6 million. 

Navy estimate - $378.3 million: 
Parking garage: $27.8 million; 
Road Improvements: $15.3 million; 
Wharf F Improvements: $38.9 million; 
Controlled Industrial Facility: $139.1 million; 
Ship maintenance support facilities: $157.2 . 

Source: GAO analysis. 

It is not statistically appropriate to add each of the individual 65 
percent confidence level cost estimates to come up with an overall 65 
percent confidence level. The overall 65 percent confidence level is 
calculated separately from the individual elements. 

[End of figure] 

Figure: Recurring Costs: 

[Refer to PDF: two vertical bar graphs] 

GAO estimate - $14.3 million: 
Permanent labor: $1.4 million; 
Base operating support: $1.1 million; 
Facilities sustainment: $1.0 million; 
Facilities modernization: $2.9 million; 
Operations: $1.0 million; 
Travel: $9.1 million; 
Maintenance dredging: $0.1 million; 
Basic allowance for housing differential: -$4.8 million; 
Utilities: $1.3 million; 
Permanent change of station: $1.2 million; 
Private sector travel: $0.6 million. 

Navy estimate - $15.3 million: 
Permanent labor: $1.2 million; 
Base operating support: $1.0 million; 
Facilities sustainment: $0.8 million; 
Facilities modernization: $6.8 million; 
Operations: $0.8 million; 
Travel: $7.0 million; 
Maintenance dredging: $0.1 million; 
Basic allowance for housing differential: -$3.2 million; 
Utilities: $0.8 million; 
Permanent change of station: $0; 
Private sector travel: $0. 

Source GAO analysis. 

It is not statistically appropriate to add each of the individual 65 
percent confidence level cost estimates to come up with an overall 65 
percent confidence level. The overall 65 percent confidence level is 
calculated separately from the individual elements. 

[End of figure] 

Risk-adjusted Range: One-Time Cost: 

The 65 percent confidence level estimate ($322.0 million) is plotted, 
along with the 10 percent ($258.7 million) and 90 percent ($356.0 
million) confidence levels, which when reported as a range represent 
an 80 percent confidence interval. 

A confidence interval describes a range of possible costs, based on a 
specified probability level that is determined through a risk 
analysis. The low and high values of the confidence interval can be 
expressed as confidence levels that represent the probability that the 
point estimate will be met. Our 80 percent confidence interval is the 
range of costs from the 10 percent confidence level to the 90 percent-
confidence level. At the 10 percent confidence level, there is a 10 
percent chance that the cost will be at or below the estimate and a 90 
percent chance that the cost will be above the estimate. Likewise at 
the 90 percent confidence level, there is a 90 percent chance that the 
cost will be at or below the estimate and a 10 percent chance that the 
final cost will be above the estimate. 

Figure: Risk-adjusted Range: One-Time Cost: 

[Refer to PDF for image: line graph] 

$258.7 million: 10%; 
$322.2 million: 65%; 
$356.0 million: 90%. 

Source: GAO analysis. 

[End of figure] 

Risk-adjusted Range: Recurring Costs: 

The 65 percent confidence level estimate ($14.3 million) is plotted, 
along with the 10 percent ($9.0 million) and 90 percent ($17.6 
million) confidence levels, which when reported as a range represent 
an 80 percent confidence interval. 

Figure: Risk-adjusted Range: Recurring Costs: 

[Refer to PDF for image: line graph] 

$9.0 million: 10%; 
$14.3 million: 65%; 
$17.6 million: 90%. 

Source: GAO analysis. 

[End of figure] 

One-Time Cost Element: Planning and Design: 

* GAO risk-adjusted range - $15.0 million to $22.9 million; 
* GAO 65 percent confidence level estimate - $19.7 million; 
* Navy point estimate - $ 30.0 million. 

The Navy's estimate is outside of GAO's risk-adjusted range. Both GAO 
and the Navy estimated planning and design as a percentage of the 
overall construction cost. The difference between the two planning and 
design estimates reflects the difference in the overall estimates of 
construction costs. 

One-Time Cost Element: Initial Dredging: 

* GAO risk-adjusted range - $31.3 million to $33.1 million; 
* GAO 65 percent confidence level estimate - $ 32.3 million; 
* Navy point estimate - $ 46.3 million. 

GAO originally used a scaled analogy based on similar dredging at 
Norfolk Naval Shipyard and produced an estimate similar to The Navy's. 
However, we have updated our estimate for dredging at Mayport to 
reflect the cost of the contract that was awarded in August 2010. The 
contract amount was $26.6 million, and the GAO estimate includes 
overhead and contingency costs. The Navy stated that the contract 
price came in lower than the estimate due to the widely varying nature 
of costs in the dredging industry. According to a Navy official, the 
dredging price is largely based on equipment availability. If 
equipment happens to be available at the required time, then the 
dredging cost will be lower. 

One-Time Cost Element: Parking Garage: 

* GAO risk-adjusted range - $21.9 million to $53.3 million; 
* GAO 65 percent confidence level estimate - $ 38.5 million; 
* Navy point estimate - $ 27.8 million. 

The Navy's estimate is within the GAO risk-adjusted range. GAO's 
estimate is based on cost per square foot, adjusted with cost factors 
for supervision, inspection, and overhead; contingency; and a 
geographic factor for northeast Florida. The Navy's estimate is based 
on a detailed engineering estimate developed by a private engineering 
firm. 

One-Time Cost Element: Road Improvements: 

* GAO risk-adjusted range - $9.5 million to $24.3 million; 
* GAO 65 percent confidence level estimate - $18.4 million; 
* Navy point estimate - $15.3 million. 

The Navy's estimate is within GAO's risk-adjusted range. GAO's 
estimate is based on a scaled analogy of road construction projects 
for other locations. The Navy's estimate is based on a detailed 
engineering estimate developed by a private engineering firm. 

One-Time Cost Element: Wharf F Improvements: 

* GAO risk-adjusted range - $28.3 million to $75.3 million
* GAO 65 percent confidence level estimate - $58.2 million
* Navy point estimate - $38.9 million 

* The Navy's estimate is within GAO's risk-adjusted range. GAO's 
estimate is based on an average of analogous wharf construction 
projects from other locations. Adjustments were made for size, 
geographic location, and inflation. The Navy's estimate is based on a 
detailed engineering estimate developed by a private engineering firm. 

One-Time Cost Element: Controlled Industrial Facility: 

* GAO risk-adjusted range - $35.2 million to $94.9 million; 
* GAO 65 percent confidence level estimate - $70.5 million; 
* Navy estimate - $139.1 million. 

The Navy's estimate is not within GAO's risk-adjusted range. The 
Navy's estimate is based on a detailed engineering study developed by 
a private engineering firm. The GAO estimate is based on historical 
costs observed for analogous-facility construction projects at Naval 
Station North Island (San Diego). These analogous costs are adjusted 
to account for differences in size, inflation, geographical 
differences between the two areas, and any identified complexities or 
requirements unique to the Mayport construction. Those complexity 
factors included construction to withstand Class 4 hurricane storm 
surge and costs associated with compliance with environmental 
standards and with antiterrorism and force protection. These factors 
were included in GAO's estimate based on a percentage of the total 
construction cost. No other specific complexity factors that would 
account for the discrepancy in the two estimates have been identified 
by either GAO or the Navy. 

One-Time Cost Element: Ship Maintenance Support Facilities: 

* GAO risk-adjusted range - $23.0 million to $59.3 million; 
* GAO 65 percent confidence level estimate - $45.6 million; 
* Navy estimate - $157.2 million. 

The Navy's estimate is substantially outside of GAO's risk-adjusted 
range. The Navy's estimate is based on a detailed engineering study 
developed by a private engineering firm. The GAO estimate is based on 
historical costs observed-for analogous facility construction projects 
at Naval Station North Island. These analogous costs are adjusted to 
account for differences in size, inflation, geographical differences 
between the two areas, and any identified complexities or requirements 
unique to the Mayport construction. Those complexity factors included 
compliance with environmental standards and with antiterrorism and 
force protection. These factors were included in GAO's estimate based 
on a percentage of the total construction cost. No other specific 
complexity factors that would account for the significant difference 
between the two estimates have been identified by either GAO or the 
Navy. 

One-Time Cost Element: Initial Equipment Outfitting: 

* GAO risk-adjusted range - $24.5 million to $64.4 million; 
* GAO 65 percent confidence level estimate - $48.4 million; 
* Navy point estimate - $73.0 million. 

The Navy's estimate is outside of GAO's risk-adjusted range. GAO's 
estimate is based on a scaled analogy of equipment purchased at Naval 
Air Station North Island, San Diego. The Navy's estimate is based on a 
detailed estimate that lists all equipment purchase requirements, with 
the cost of commercial pricing estimated for each item. 

One-Time Cost Element: Initial Permanent Change of Station: 

* GAO risk-adjusted range - $4.7 million to $6.0 million; 
* GAO 65 percent confidence level estimate - $5.5 million; 
* Navy point estimate - $10.0 million. 

The Navy's estimate is outside of GAO's risk-adjusted range. GAO's 
estimate is based on published DOD dislocation allowance rates, by 
rank, for crew members with and without dependents. It assumes a 
single permanent change of station move when the homeport location is 
changed. The Navy's estimate appears to be based on additional costs 
other than the dislocation allowance rates, but the exact nature of 
those costs was not specified. 

Recurring Cost Element: Permanently Assigned Labor: 

* GAO risk-adjusted range - $0.7 million to $1.9 million; 
* GAO 65 percent confidence level estimate - $1.4 million; 
* Navy point estimate - $1.2 million. 

The Navy's estimate is within GAO's risk-adjusted range. GAO's 
estimate uses the Navy's assumption of 12 full-time employees at a 
rate of $100,000 per year. We confirmed that this assumption is 
consistent with the staffing level and compensation for employees 
working at the nuclear carrier maintenance facilities at Naval Air 
Station North Island, San Diego. GAO's 65 percent confidence level 
estimate is slightly higher than the Navy's point estimate because it 
has been adjusted through a risk and uncertainty analysis, whereas the 
Navy's estimate has not. 

Recurring Cost Element: Base Operating Support: 

* GAO risk-adjusted range - $0.7 million to $1.4 million; 
* GAO 65 percent confidence level estimate - $1.1 million; 
* Navy point estimate - $1.0 million. 

The Navy's estimate is within GAO's risk-adjusted range. GAO's 
estimate uses the Navy's assumptions of 10 full-time guards at $75,000 
per year and $225,000 per year for facilities services based on a 
fixed unit cost per square foot. The unit cost is based on an average 
cost for Naval Station Mayport in fiscal year 2008. GAO's 65 percent 
confidence level estimate is slightly higher than the Navy's point 
estimate because it has been adjusted through a risk and uncertainty 
analysis, whereas the Navy's estimate has not. 

Recurring Cost Element: Facilities Sustainment: 

* GAO risk-adjusted range - $0.7 million to $1.2 million; 
* GAO 65 percent confidence level estimate - $1.0 million; 
* Navy point estimate - $0.8 million. 

The Navy's estimate is within GAO's risk-adjusted range. Both 
estimates are based on facilities sustainment rates published in the 
DOD Facilities Pricing Guide, a program analysis and budget tool that 
lists replacement, sustainment, modernization, and operation unit 
costs for DOD facilities. Adjustments are made for geographic location. 

Recurring Cost Element: Facilities Restoration and Modernization: 

* GAO risk-adjusted range - $2.2 million to $3.3 million; 
* GAO 65 percent confidence level estimate - $2.9 million; 
* Navy estimate - $6.8 million. 

The Navy's estimate is outside GAO's risk-adjusted range. GAO's 
estimate is based on modernization factors published in the DOD 
Facilities Pricing Guide. Each factor is multiplied against the 
estimated construction cost. The Navy's estimate assumes a 67-year 
recapitalization rate. The modernization factors and 67-year 
recapitalization rate result in very similar percentages, but because 
the Navy's construction estimates are higher, the restoration and 
modernization rates are correspondingly higher in the Navy's estimate. 

Recurring Cost Element: Operations: 

* GAO risk-adjusted range - $0.5 million to $1.4 million; 
* GAO 65 percent confidence level estimate - $1.0 million; 
* Navy point estimate - $0.8 million. 

The Navy's estimate is within GAO's risk-adjusted range. GAO's 
estimate is based on the assumptions and amounts used in the Navy's 
estimate. GAO's 65 percent confidence level estimate is slightly 
higher than the Navy's point estimate because it has been adjusted 
through a risk and uncertainty analysis, whereas the Navy's estimate 
has not. 

Recurring Cost Element: Travel for Navy Shipyard Workers: 

* GAO risk-adjusted range - $4.8 million to $12.2 million; 
* GAO 65 percent confidence level estimate - $9.1 million; 
* Navy point estimate - $7.0 million. 

The Navy's estimate is within GAO's risk-adjusted range. GAO's 
estimate is based on a scaled analogy of travel expenses incurred 
during a 2009 planned incremental availability on the USS Ronald 
Reagan. Adjustments were made for inflation and differing airfare and 
per diem rates in the Jacksonville, Florida area. The Navy's estimate 
is based on a programming model that breaks down the travel expense 
into component costs for airfare, per diem, hotel tax, rental car, and 
gas. 

Recurring Cost Element: Biennial Maintenance Dredging: 

* GAO risk-adjusted range - $0.1 million to $0.2 million; 
* GAO 65 percent confidence level estimate - $0.1 million; 
* Navy point estimate - $0.1 million. 

The Navy's estimate is within GAO's risk-adjusted range. GAO's 
estimate is based on the assumptions and amounts used in the Navy's 
estimate. For this cost element, GAO's 65 percent confidence level 
estimate is identical to the Navy's point estimate even though the 
Navy's estimate was not adjusted through a risk and uncertainty 
analysis like GAO's. 

Recurring Cost Element: Basic Allowance for Housing: 

* GAO risk-adjusted range - -$5.5 million to -$4.4 million
* GAO 65 percent confidence level estimate -$4.8 million
* Navy point estimate - -$3.2 million 

The Navy's estimate is outside GAO's risk-adjusted range. Both 
estimates are based on published rates, by rank, for crew members with 
and without dependents. The difference between the estimates is due to 
the fact that GAO's estimate assumes a crew size of 3,140, which is 
consistent with the Navy's Environmental Impact Study and other 
sources. The Navy's estimate assumes a crew size of 2,728, which 
lowers the total savings. 

Note: The estimate for this cost element is negative because the 
housing allowance is less in Jacksonville, Florida than it is in 
Norfolk, Virginia. This means that there is a net savings for the Navy 
for this cost element. 

Recurring Cost Element: Utilities: 

* GAO risk-adjusted range - $0.6 million to $1.8 million; 
* GAO 65 percent confidence level estimate - $1.3 million; 
* Navy point estimate - $0.8 million. 

The Navy's estimate is within GAO's risk-adjusted range. Both 
estimates are based on the same assumed amount of power usage 
multiplied by an average power cost differential. GAO's estimate uses 
average power costs published by the Department of Energy for Virginia 
and Florida, which is a differential of 2.51 cents. The Navy's 
estimate assumes a 2.00 cent differential. 

Recurring Cost Element: Recurring Permanent Change of Station: 

* GAO risk-adjusted range - $1.0 million to $1.3 million; 
* GAO 65 percent confidence level estimate - $1.2 million; 
* Navy point estimate - N/A. 

GAO's estimate is based on the permanent change of station costs 
calculated as part of the one-time costs and applies that amount for 
all docking planned incremental availabilities and the midlife 
refueling complex overhaul. These costs are annualized over the 50-
year carrier life cycle. The Navy's estimate does not include any 
permanent change of station costs associated with docking planned 
incremental availabilities or the midlife refueling complex overhaul. 

Recurring Cost Element: Private Sector Travel: 

* GAO risk-adjusted range - $0.1 million to $1.2 million; 
* GAO 65 percent confidence level estimate - $0.6 million; 
* Navy point estimate - N/A. 

To account for the risk that private sector shipyards may have to 
bring in workers from outside of the Mayport area during surges in 
workload and thereby incur travel expenses that would be passed on to 
the federal government, the GAO estimate calculates potential private 
sector travel costs using the public sector travel and per diem rates. 
The GAO estimate assumes a 60/40 public/private ratio for maintenance 
work in Mayport and sets the most likely private sector travel cost at 
zero, with a high-value risk input that assumes 30 percent of the 
private sector workforce has to travel from outside of the Mayport 
area. 

[End of section] 

Appendix III: GAO's Assessment of the Navy's Cost Estimating Practices: 

Characteristic: Comprehensive; 
Overall assessment: Partially met; 

Best practice: The cost estimate includes all life-cycle costs; 
Individual assessment: Substantially met. 

Best practice: The cost estimate completely defines the program, 
reflects the current schedule, and is technically reasonable; 
Individual assessment: Partially met. 

Best practice: The cost estimate work breakdown structure is product- 
oriented, traceable to the statement of work/objective, and at an 
appropriate level of detail to ensure that cost elements are neither 
omitted nor double-counted; 
Individual assessment: Minimally met. 

Best practice: The estimate documents all cost-influencing ground 
rules and assumptions; 
Individual assessment: Minimally met. 

Characteristic: Well documented; 
Overall assessment: Minimally met; 

Best practice: The documentation should capture the source data used, 
the reliability of the data, and how the data were normalized; 
Individual assessment: Minimally met. 

Best practice: The documentation describes in sufficient detail the 
calculations performed and the estimating methodology used to derive 
each element's cost; 
Individual assessment: Minimally met. 

Best practice: The documentation describes step by step how the 
estimate was developed so that a cost analyst unfamiliar with the 
program could understand what was done and replicate it; 
Individual assessment: Minimally met. 

Best practice: The documentation discusses the technical baseline 
description and the data in the baseline are consistent with the 
estimate; 
Individual assessment: Partially met. 

Best practice: The documentation provides evidence that the cost 
estimate was reviewed and accepted by management; 
Individual assessment: Partially met. 

Characteristic: Accurate; 
Overall assessment: Minimally met; 

Best practice: The cost estimate results are unbiased, not overly 
conservative or optimistic, and based on an assessment of most likely 
costs; 
Individual assessment: Not met. 

Best practice: The estimate has been adjusted properly for inflation; 
Individual assessment: Minimally met. 

Best practice: The estimate contains few, if any, minor mistakes; 
Individual assessment: Minimally met. 

Best practice: The cost estimate is regularly updated to reflect 
significant changes in the program so that it is always reflecting 
current status; 
Individual assessment: Minimally met. 

Best practice: Variances between planned and actual costs are 
documented, explained, and reviewed; 
Individual assessment: Not met. 

Best practice: The estimate is based on a historical record of cost 
estimating and actual experiences from other comparable programs; 
Individual assessment: Substantially met. 

Characteristic: Credible; 
Overall assessment: Not met; 

Best practice: The cost estimate includes a sensitivity analysis that 
identifies a range of possible costs based on varying major 
assumptions, parameters, and data inputs; 
Individual assessment: Not met. 

Best practice: A risk and uncertainty analysis was conducted that 
quantified the imperfectly understood risks and identified the effects 
of changing key cost driver assumptions and factors; 
Individual assessment: Minimally met. 

Best practice: Cost drivers were cross-checked to see whether results 
were similar; 
Individual assessment: Not met. 

Best practice: An independent cost estimate was conducted by a group 
outside the acquiring organization to determine whether other 
estimating methods produce similar results; 
Individual assessment: Not met. 

Source: GAO analysis of Navy data. GAO Cost Estimating and Assessment 
Guide (GAO-09-3SP). 

Note: Not met means the Navy provided no evidence that satisfies any 
of the criterion; minimally met means the Navy provided evidence that 
satisfies a small portion of the criterion; partially met means the 
Navy provided evidence that satisfies about half of the criterion; 
substantially met means the Navy provided evidence that satisfies a 
large portion of the criterion; and met means the Navy provided 
complete evidence that satisfies the entire criterion. 

[End of table] 

[End of section] 

Appendix IV: Comments from the Department of Defense: 

Department Of The Navy: 
Office Of The Assistant Secretary: 
(Energy, Installations And Environment)
1000 Navy Pentagon: 
Washington, DC 20350-1000: 

February 23, 2011: 

Mark Wielgoszynski: 
Assistant Director, Defense Capabilities and Management Team: 
U.S. Government Accountability Office: 
441 G Street, NW: 
Washington, DC 20548: 

Dear Mr. Wielgoszynski: 

This is the Department of Defense response to the GAO draft report, 
GAO-11-309, "Defense Infrastructure: Navy Can Improve the Quality of 
Its Cost Estimate to Homeport an Aircraft Carrier at Naval Station 
Mayport" dated January 21, 2011 (GAO Code 351521). Comments on the 
report and its recommendations are enclosed. 

We appreciate the opportunity to provide comments on your draft report. 

Sincerely, 

Signed by: 

Roger M. Natsuhara: 
Principal Deputy: 

Enclosure: 

Copy to: DoD Inspector General: 

[End of letter] 

GAO Draft Report Dated January 21, 2011: 
GA0-11-309 (GAO Code 351521): 

"Defense Infrastructure: Navy Can Improve The Quality Of Its Cost 
Estimate To Homeport An Aircraft Carrier At Naval Station Mayport" 

Department Of Defense Comments To The GAO Recommendations: 

Recommendation 1: The GAO recommends that the Secretary of Defense 
direct the Secretary of the Navy to take the following action: To 
improve the comprehensiveness of its cost estimate, the Navy should 
include all potential recurring cost, and clearly describe the ground 
rules and assumptions underlying the estimation of each cost element. 

DoD Response: Partially concur. While the elements cited by GAO may
contribute to improved quality in cost estimates, they may not be 
ideally suited to the myriad situations in which the Navy is required, 
or may be requested, to provide cost estimates to Congress, notably 
formal budget submissions which require the use of prescribed exhibits 
and where the costs will be spread across multiple appropriations and, 
therefore, included in multiple budget justification materials. 
Furthermore, Navy cost estimates used in reports to Congress typically 
reflect program estimates resulting from formal, disciplined
programming/budgeting process. Additional Secretary of Defense 
direction in this regard is not required unless it applies to all 
Components of the Department of Defense (DoD). Details on the Navy's 
process for estimating construction costs are provided in the below 
technical comments. Additionally, it should be noted that, for the one 
project which has been awarded (dredging), GAO's initial estimate was 
comparable to the Navy's. The fact that GAO's initial dredging 
estimate was essentially the same as the Navy's budget estimate 
suggests that refinement of Navy estimates, as they progress through the
programming/budgeting process, leads to high quality, credible 
estimates. 

Recommendation 2: The GAO recommends that the Secretary of Defense 
direct the Secretary of the Navy to take the following action: To 
improve the quality and transparency of the Navy's estimate, the Navy 
should document the life cycle cost. Specifically documentation 
should: identify the source data used, its reliability, and how the 
data was normalized; describe the steps used in developing the overall 
estimate so that it can be clearly understood and easily replicated; 
an describe in sufficient detail the estimating methodology and 
calculations performed to derive each element's cost. 

DoD Response: Partially concur. While the elements cited by GAO may
contribute to improved quality in cost estimates, they may not be 
ideally suited to the myriad situations in which the Navy is required, 
or may be requested, to provide cost estimates to Congress, notably 
formal budget submissions which require the use of prescribed exhibits 
and where the costs will be spread across multiple appropriations and, 
therefore, included in multiple budget justification materials. 
Additional Secretary of Defense direction in this regard is not 
required unless it applies to all DoD Components. Additionally, it 
should be noted that, for the one project which has been awarded 
(dredging), GAO's initial estimate was comparable to the Navy's. The 
fact that GAO's initial dredging estimate was essentially the ante as 
the Navy's budget estimate suggests that refinement of Navy estimate, 
as they progress through the programming/budgeting process, leads to 
high quality, credible estimates. 

Recommendation 3: The GAO recommends that the Secretary of Defense 
direct the Secretary of the Navy to take the following action: To 
improve the accuracy and credibility of its cost estimate, the Navy 
should assign a single office with the responsibility for assembling 
the overall estimate into a comprehensive and well-documented package 
and for performing a sensitivity and risk and uncertainty analyses on 
the overall estimate to identify the major cost drivers, extent to 
which estimates could vary due to changes in key cost assumptions, and 
level of confidence in the estimate. 

DoD Response: Non-concur. Responsibilities for centralized supervision 
and coordination of programming and budgeting within the Department of 
the Navy are well-established. Navy program/budget estimates and 
exhibits are prepared and submitted in accordance with OSD guidance. 
Additional Secretary of Defense direction in this regard is not 
required unless it applies to all DoD Components. Where such reports 
include cost information, it is long-standing Navy practice to report 
costs as contained in the official Future Years' Defense Program 
(FYDP) where applicable. The FYDP is the culmination of the 
aforementioned programming Budgeting process. Additionally, reports to 
Congress are typically assigned to a central office for preparation 
and coordination (which may include the compilation of inputs from 
other offices). Where necessary, instructions to offices providing 
inputs can include guidance on baseline assumptions (e.g., then year 
versus constant dollars) to ensure consistency. 

[End of section] 

Appendix V: GAO Contact and Staff Acknowledgments: 

GAO Contact: 

Brian J. Lepore, Director, (202) 512-4523 or leporeb@gao.gov: 

Acknowledgments: 

In addition to the contact listed above, key contributors to this 
report include Mark J. Wielgoszynski, Assistant Director; Darnita 
Akers; Shawn Arbogast; David Brown (Technomics, Inc.); Russell Bryan; 
Jennifer Echard; Mary Jo LaCasse; Erik Wilkins-McKee; and Michael 
Shaughnessy. 

[End of section] 

Footnotes: 

[1] Naval Station Mayport is located northeast Florida, on the 
Atlantic Coast, near Jacksonville. It is roughly 469 nautical miles 
south-southwest of Norfolk, Virginia. 

[2] In our report examining the military services' processes for 
making basing decisions for force structure within the United States, 
we provide information about the approach used by the Navy in making 
its decision to homeport a nuclear-powered carrier at Mayport, 
Florida. See appendix II of the report. GAO, Defense Infrastructure: 
Opportunities Exist to Improve the Navy's Basing Decision Process and 
DOD Oversight, [hyperlink, http://www.gao.gov/products/GAO-10-482] 
(Washington, D.C.: May 11, 2010). 

[3] We provided the draft report to DOD and the congressional defense 
committees on January 21, 2011, and agreement was made that we issue 
the report at a later date. 

[4] We define these costs as full life-cycle costs, which are the net 
one-time and recurring costs, both direct and indirect, that will be 
incurred by the Navy in homeporting a nuclear-powered aircraft carrier 
in Mayport. 

[5] H.R. Rep. No. 111-491, at 507 (2010). House Report 111-491 also 
directed GAO to submit two additional reports on homeporting a nuclear-
powered aircraft carrier in Mayport. See H.R. Rep. No. 111-491, at 254 
and 260-261. This includes GAO, Depot Maintenance: Navy Has Revised 
Its Estimated Workforce Cost for Basing an Aircraft Carrier at 
Mayport, Florida, [hyperlink, http://www.gao.gov/products/GAO-11-257R] 
(Washington, D.C.: Mar. 2011) and a report on the ship repair 
industrial base in northeast Florida that also will released in March 
2011. 

[6] GAO, GAO Cost Estimating and Assessment Guide: Best Practices for 
Developing and Managing Capital Program Costs, [hyperlink, 
http://www.gao.gov/products/GAO-09-3SP] (Washington, D.C.: Mar. 2009). 

[7] A point estimate represents the best guess or most likely value 
for the cost estimate, given the underlying data. A confidence 
interval describes a range of possible costs, based on a specified 
probability level. The low and high values of the confidence interval 
can be expressed as confidence levels that represent the probability 
that the point estimate will be met. Our 80 percent confidence 
interval is the range of costs from the 10 percent confidence level to 
the 90 percent confidence level. At the 10 percent confidence level, 
there is a 10 percent chance that the cost will be at or below the 
estimate and a 90 percent chance that the cost will be above the 
estimate. Likewise at the 90 percent confidence level, there is a 90 
percent chance that the cost will be at or below the estimate and a 10 
percent chance that the final cost will be above the estimate. Because 
the Navy did not conduct a risk analysis, it is not able to identify 
the confidence levels of its estimates. 

[8] In accordance with the principles outlined in the GAO Cost 
Estimating and Assessment Guide, the 65 percent confidence level is 
appropriate for budgeting decisions. 

[9] Our analysis is based on the most recent cost estimate 
documentation that has been provided to us by the Navy. That 
documentation consists of a report from the Chief of Naval Operations 
transmitted to the congressional defense committees on December 28, 
2010, plus two DOD information papers dated February 25, 2010, and 
August 5, 2010. The December 2010 report provides the Navy's estimate 
of both one-time and recurring costs, while the February 2010 
information paper provides only the one-time costs and the August 2010 
information paper outlines just the recurring costs. See appendix I for 
more information. 

[10] Our cost estimating methodologies primarily included parametric 
estimates and scaled analogies. A parametric estimate is a method that 
uses an established relationship between cost and one or more input 
variables. The input variables become parameters in an equation that 
is used to predict cost. Scaled analogy is a cost estimating method 
that relies on using actual costs from analogous projects. 

[11] Sensitivity analysis examines the effect of changing one 
assumption or cost input at a time while holding all other variables 
constant. A risk and uncertainty analysis provides a way to assess the 
variability in the cost estimate and provides a range of possible 
costs along with a level of confidence in achieving the most likely 
cost. 

[12] Not met means the Navy provided no evidence that satisfies any of 
the criterion; minimally met means the Navy provided evidence that 
satisfies a small portion of the criterion; partially met means the 
Navy provided evidence that satisfies about half of the criterion; 
substantially met means the Navy provided evidence that satisfies a 
large portion of the criterion; and met means the Navy provided 
complete evidence that satisfies the entire criterion. 

[13] In addition to the road improvements on Naval Station Mayport, 
information provided by a Department of Transportation official 
indicates that the Jacksonville Transportation Authority, based on its 
study of traffic improvements to the intersection approaching the main 
gate outside of the naval station, has identified up to $8 million in 
improvements that are unfunded at this time. The official indicated 
that these improvements are potentially eligible for federal-aid funds. 

[14] Dredging is necessary to make the Mayport basin accessible at all 
times for a nuclear-powered aircraft carrier and would have to be done 
whether a carrier is homeported at Mayport or not. Although Naval 
Station Mayport is not currently capable of homeporting a nuclear 
carrier, nuclear carriers do visit for short periods of time but can 
only access the base with a light load and only during high tide due 
to the depth of the turning basin. 

[15] Department of the Navy, Report to Congress on Naval Station 
Mayport, Florida Homeporting Alternatives (Washington, D.C.: Dec. 28, 
2010). Department of Defense, Information Paper Responding to 
Questions from the Government Accountability Office (Washington, D.C.: 
Aug. 5, 2010). Department of Defense, Information Paper Responding to 
Questions from Congressional Research Service (Washington, D.C.: Feb. 
25, 2010). 

[16] The Navy compiled and submitted the report in response to 
direction from the House Armed Services Committee contained in H.R. 
Rep. No. 111-491. 

[17] The Saffir-Simpson Hurricane Wind Scale is a 1 to 5 
categorization based on the hurricane's intensity at the given time. A 
category 4 hurricane has sustained winds of 131 to 155 miles per hour. 

[18] This 10 percent factor is based on the best available cost factor 
information we could identify. Specifically, we use a published study 
analyzing the effect of changes to existing residential structural 
vulnerability on hurricane-induced building damage and expected 
insurance losses. See Stewart et al., Hurricane Risks and Economic 
Viability of Strengthened Construction, Natural Hazards Review 
(February 2003). 

[19] To facilitate planning for aircraft carrier maintenance, the Navy 
has developed a general model of maintenance that spans the 50 years 
an aircraft carrier is expected to be in the active inventory. Within 
this 50 years are scheduled aircraft carrier maintenance periods known 
as availabilities. There are four types of maintenance availabilities: 
carrier incremental availability lasting approximately 1 month; 
planned incremental availability lasting approximately 6 months; 
docking planned incremental availability lasting about 10.5 months; 
and a midlife refueling complex overhaul lasting about 39 months. 

[20] Technomics, Inc., Arlington, Virginia. 

[21] [hyperlink, http://www.gao.gov/products/GAO-09-3SP]. 

[22] See H.R. Rep. No. 111-491, at 507. 

[23] There were some instances in which the Navy did not have any 
supporting documentation for its assumptions. 

[24] Although the GAO Cost Estimating and Assessment Guide lists step 
7 as "develop the point estimate and compare it to an independent 
estimate", our objectives led us to develop an independent estimate 
for comparison to the Navy's estimate. We therefore list step 7 as 
simply "develop the point estimate." 

[End of section] 

GAO's Mission: 

The Government Accountability Office, the audit, evaluation and 
investigative arm of Congress, exists to support Congress in meeting 
its constitutional responsibilities and to help improve the performance 
and accountability of the federal government for the American people. 
GAO examines the use of public funds; evaluates federal programs and 
policies; and provides analyses, recommendations, and other assistance 
to help Congress make informed oversight, policy, and funding 
decisions. GAO's commitment to good government is reflected in its core 
values of accountability, integrity, and reliability. 

Obtaining Copies of GAO Reports and Testimony: 

The fastest and easiest way to obtain copies of GAO documents at no 
cost is through GAO's Web site [hyperlink, http://www.gao.gov]. Each 
weekday, GAO posts newly released reports, testimony, and 
correspondence on its Web site. To have GAO e-mail you a list of newly 
posted products every afternoon, go to [hyperlink, http://www.gao.gov] 
and select "E-mail Updates." 

Order by Phone: 

The price of each GAO publication reflects GAO’s actual cost of
production and distribution and depends on the number of pages in the
publication and whether the publication is printed in color or black and
white. Pricing and ordering information is posted on GAO’s Web site, 
[hyperlink, http://www.gao.gov/ordering.htm]. 

Place orders by calling (202) 512-6000, toll free (866) 801-7077, or
TDD (202) 512-2537. 

Orders may be paid for using American Express, Discover Card,
MasterCard, Visa, check, or money order. Call for additional 
information. 

To Report Fraud, Waste, and Abuse in Federal Programs: 

Contact: 

Web site: [hyperlink, http://www.gao.gov/fraudnet/fraudnet.htm]: 
E-mail: fraudnet@gao.gov: 
Automated answering system: (800) 424-5454 or (202) 512-7470: 

Congressional Relations: 

Ralph Dawn, Managing Director, dawnr@gao.gov: 
(202) 512-4400: 
U.S. Government Accountability Office: 
441 G Street NW, Room 7125: 
Washington, D.C. 20548: 

Public Affairs: 

Chuck Young, Managing Director, youngc1@gao.gov: 
(202) 512-4800: 
U.S. Government Accountability Office: 
441 G Street NW, Room 7149: 
Washington, D.C. 20548: